Knowstox

Fundamentals snapshot

Trekor Metals Limited

TGB · ASE · Basic Materials · Copper

Current price

$8.61

52-week range

$3.66 - $9.82

Market cap

$3.15B

One-glance verdict

Overvalued

$1.45 our estimate vs market $8.61

Wall Street consensus: $10.42 (616.3% higher than our fair-value estimate)

Balance sheet

Stretched

1.21x Concerning

Net debt $408.71M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Trekor Metals Limited

Trekor Metals is a mining company that makes money by finding and digging up valuable metals like copper and gold from the ground. Its business is centered on its two main properties, the Gibraltar mine in Canada and the Florence Copper project in Arizona. The company's financial success depends heavily on the global market prices for the metals it sells and how efficiently it can run its mining operations.

Price history

How the share price has moved

—
Loading price history…

Is it cheap or expensive?

Fair value $1.45 vs current price $8.61

Wall Street consensus is the average analyst price target: $10.42 (616.3% higher than our fair-value estimate).

Our most-likely fair value is $1.45 a share — about 83.1% below today's price of $8.61, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 12.7% · Terminal 2.5%

$1.45

Bear

Growth 2.5% · Discount 12.7% · Terminal 2.5%

$0.24

Bull

Growth 25.0% · Discount 12.7% · Terminal 2.5%

$3.13

Is it drowning in debt?

Stretched

Net debt $408.7M. Interest coverage 1.2x.

Net debt $408.71M
Interest coverage 1.21x

Trekor Metals Limited's profit covers its interest bill about 1.2 times over. which is weaker than most peers shown here.

Stretched
Worse cushion Baseline Better cushion
TGB BASELINE Trekor Metals Limited

Total debt $541.18M Interest coverage 1.21x This is the baseline the peer rows are being compared against.

Total debt $1.04B Interest coverage 6.27x +417% vs TGB Carries about 5.2x more debt cushion than TGB.

Total debt $573.36M Interest coverage 17.38x +1,333% vs TGB Carries about 14.3x more debt cushion than TGB.

Total debt $8.62B Interest coverage 18.96x +1,463% vs TGB Carries about 15.6x more debt cushion than TGB.

Total debt $10.36B Interest coverage 17.62x +1,353% vs TGB Carries about 14.5x more debt cushion than TGB.

What you should know

The case for and against TGB

2 Rewards 3 Risks

Rewards

  • Revenue grew 10.7% last year.
  • Free cash flow was positive in 4/10 years.

Risks

  • Stock trades 8510.0% above its 5-year average P/E.
  • Net debt grew 20.2% over 3 years.
  • Insider ownership is only 1.5% (peer median: 3.0%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
430.50x
Forward P/E
10.86x
P/B
5.14x
P/S
3.20x
EV/EBITDA
13.40x
PEG ratio
0.33x

Profitability

How much profit each dollar creates

Gross margin
46.7%
Operating margin
22.5%
Net margin
1.6%
ROE
2.2%
ROA
4.1%

Health

Liquidity and balance-sheet strength

Debt / equity
0.89x
Current ratio
1.24x
Quick ratio
0.73x
Total debt
$541.18M
Total cash
$132.47M

Growth

How the business has been compounding

Revenue TTM
$696.78M
Revenue 5Y CAGR
19.8%
EPS TTM
0.02
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$155.26M
Free CF TTM
$49.25M
FCF margin
7.1%

Dividend

Shareholder payout

Yield
—
Payout ratio
0.0%
Last ex-div date
—