Knowstox

Fundamentals snapshot

The Hanover Insurance Group, Inc.

THG · NYQ · Financial Services · Insurance - Property & Casualty

Current price

$223.60

52-week range

$166.54 - $236.07

Market cap

$7.79B

One-glance verdict

Valued differently

We value banks a different way

We don't put a cash-flow fair value on banks and insurers. For these companies the reported 'cash flow' is really just money moving between loans, deposits and trades — not the leftover profit the owners could actually pocket — so the usual method would print a misleading number.

Balance sheet

Healthy

20.53x Strong cushion

Net debt $577.90M. Interest coverage shows how many times profit covers the interest bill.

What this company does

The Hanover Insurance Group, Inc.

The Hanover Insurance Group sells property and casualty insurance (policies that cover you from financial loss) to people and businesses across the United States. Their products range from everyday car and home insurance to specialized coverage for companies against risks like workplace accidents. Hanover makes money by collecting regular payments, called premiums, and its success depends on making sure these collected premiums are more than the money it pays out for customers' claims.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $392.30M FY2024 Q4 $210.50M FY2025 Q1 $37.10M FY2025 Q2 $204.90M FY2025 Q3 $551.40M FY2025 Q4 $377.00M FY2026 Q1 $115.30M FY2026 Q2 $209.40M
Revenue $1.73B
Net income $191.60M
Diluted EPS 5.38
Operating cash flow $212.30M
Free cash flow $209.40M
Revenue $1.70B
Net income $186.80M
Diluted EPS 5.20
Operating cash flow $118.80M
Free cash flow $115.30M
Revenue $1.67B
Net income $198.50M
Diluted EPS 5.46
Operating cash flow $378.20M
Free cash flow $377.00M
Revenue $1.67B
Net income $178.70M
Diluted EPS 4.90
Operating cash flow $554.40M
Free cash flow $551.40M
Revenue $1.65B
Net income $157.10M
Diluted EPS 4.30
Operating cash flow $206.60M
Free cash flow $204.90M
Revenue $1.60B
Net income $128.20M
Diluted EPS 3.50
Operating cash flow $38.90M
Free cash flow $37.10M
Revenue $1.58B
Net income $167.90M
Diluted EPS 4.60
Operating cash flow $213.50M
Free cash flow $210.50M
Revenue $1.57B
Net income $102.10M
Diluted EPS 2.80
Operating cash flow $394.70M
Free cash flow $392.30M

Is it cheap or expensive?

We value banks and insurers a different way

For a bank or insurer, the "free cash flow" shown on its statements is mostly money flowing through loans, deposits and trades — not the leftover profit the owners could actually keep, which is what this kind of valuation needs. Running that through the usual method would spit out a meaningless number, so we leave the cash-flow fair value out here rather than show you something misleading.

Valued differently

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net debt $577.9M. Interest coverage 20.5x.

Net debt $577.90M
Interest coverage 20.53x

The Hanover Insurance Group, Inc.'s profit covers its interest bill about 20.5 times over. which is stronger than most peers shown here.

Healthy
Worse cushion Baseline Better cushion
THG BASELINE The Hanover Insurance Group, Inc.

Total debt $844.00M Interest coverage 20.53x This is the baseline the peer rows are being compared against.

Total debt $2.04B Interest coverage 14.41x -30% vs THG Carries about 1.4x less debt cushion than THG.

Total debt $224.54M Interest coverage 60.58x +195% vs THG Carries about 3.0x more debt cushion than THG.

Total debt $900.96M Interest coverage 12.95x -37% vs THG Carries about 1.6x less debt cushion than THG.

Total debt $962.13M Interest coverage 24.19x +18% vs THG Carries about 1.2x more debt cushion than THG.

Total debt $318.70M Interest coverage 95.43x +365% vs THG Carries about 4.6x more debt cushion than THG.

What you should know

The case for and against THG

3 Rewards 2 Risks

Rewards

  • Revenue grew 2.6% last year.
  • Returns 21.9% on equity, ahead of 33% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Forward P/E (11.5x) is higher than trailing (10.7x) - earnings are expected to drop.
  • Insider ownership is only 1.0% (peer median: 5.4%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
10.70x
Forward P/E
11.45x
P/B
2.12x
P/S
1.15x
EV/EBITDA
PEG ratio
0.34x

Profitability

How much profit each dollar creates

Gross margin
25.2%
Operating margin
14.8%
Net margin
11.2%
ROE
21.9%
ROA
3.9%

Health

Liquidity and balance-sheet strength

Debt / equity
0.23x
Current ratio
0.36x
Quick ratio
0.18x
Total debt
$844.00M
Total cash
$266.10M

Growth

How the business has been compounding

Revenue TTM
$6.76B
Revenue 5Y CAGR
6.0%
EPS TTM
20.90
EPS 5Y CAGR
78.2%

Cash flow

How much cash the business throws off

Operating CF TTM
$1.26B
Free CF TTM
$1.17B
FCF margin
17.3%

Dividend

Shareholder payout

Yield
1.7%
Payout ratio
17.9%
Last ex-div date
2026-09-11