Knowstox

Fundamentals snapshot

Toyota Motor Corporation

TM · NYQ · Consumer Cyclical · Auto Manufacturers

Current price

$178.45

52-week range

$167.18 - $248.90

Market cap

$232.58B

One-glance verdict

Overvalued

$-119.97 vs market $178.45

Fair-value range $-121.73 – $-94.54 (cautious → optimistic — tap the ? for the math)

Wall Street consensus: $256.52 (-313.8% lower than our fair-value estimate)

Buy below $-95.98 for a 20% safety cushion

Balance sheet

Watch

43.42x Strong cushion

Net debt $183.22B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Toyota Motor Corporation

Toyota is one of the world's largest automakers, selling a wide variety of cars, trucks, and SUVs globally under its Toyota and Lexus brands. While the company makes most of its money from selling vehicles, it also earns significant income from its financial services division, which provides loans and leases to customers. This matters because offering in-house financing makes it easier for people to afford a vehicle, helping Toyota sell more cars while creating a second, reliable source of income.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2012 Q4 $8.87B FY2013 Q4 $16.98B
Revenue $234.60B
Net income $10.23B
Diluted EPS 3.23
Operating cash flow $26.06B
Free cash flow $16.98B
Revenue $226.11B
Net income $3.45B
Diluted EPS 1.10
Operating cash flow $17.67B
Free cash flow $8.87B

Is it cheap or expensive?

Fair value $-119.97 vs current price $178.45

Wall Street consensus is the average analyst price target: $256.52 (-313.8% lower than our fair-value estimate).

Buy below $-95.98 for a 20% safety cushion. That means buying at least 20% below our fair value, as a buffer in case our estimate turns out too rosy.

Our most-likely fair value is $-119.97 a share — about 167.2% below today's price of $178.45, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 4.0% · Discount 7.2% · Terminal 2.5%

$-119.97

Bear

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$-121.73

Bull

Growth 18.0% · Discount 7.2% · Terminal 2.5%

$-94.54

Is it drowning in debt?

Watch

Net debt $183.2B. Interest coverage 43.4x.

Net debt $183.22B
Interest coverage 43.42x

Toyota Motor Corporation's profit covers its interest bill about 43.4 times over. which is stronger than every peer shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Watch
Worse cushion Baseline Better cushion
TM BASELINE Toyota Motor Corporation

Total debt $269.82B Interest coverage 43.42x This is the baseline the peer rows are being compared against.

Total debt $86.16B Interest coverage 22.10x -49% vs TM Carries about 2.0x less debt cushion than TM.

Total debt $128.77B Interest coverage 4.00x -91% vs TM Carries about 10.9x less debt cushion than TM.

Total debt $159.51B Interest coverage -6.88x -100% vs TM This peer has almost no interest-payment cushion compared with TM.

What you should know

The case for and against TM

3 Rewards 3 Risks

Rewards

  • Revenue grew 3.8% last year.
  • Returns 10.2% on equity, ahead of 75% of its peers.
  • Free cash flow was positive in 1/10 years.

Risks

  • Stock trades 17014.0% above its 5-year average P/E.
  • Forward P/E (11.3x) is higher than trailing (9.7x) - earnings are expected to drop.
  • Net debt grew 31.8% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
9.67x
Forward P/E
11.31x
P/B
15.21x
P/S
0.00x
EV/EBITDA
5.31x
PEG ratio
1.56x

Profitability

How much profit each dollar creates

Gross margin
14.9%
Operating margin
4.6%
Net margin
7.6%
ROE
10.2%
ROA
2.4%

Health

Liquidity and balance-sheet strength

Debt / equity
1.05x
Current ratio
1.27x
Quick ratio
1.02x
Total debt
$269.82B
Total cash
$86.60B

Growth

How the business has been compounding

Revenue TTM
$892.82B
Revenue 5Y CAGR
4.8%
EPS TTM
18.46
EPS 5Y CAGR
-6.4%

Cash flow

How much cash the business throws off

Operating CF TTM
$95.58B
Free CF TTM
$1.12B
FCF margin
0.1%

Dividend

Shareholder payout

Yield
3.5%
Payout ratio
31.4%
Last ex-div date
2026-03-31