Knowstox

Fundamentals snapshot

Treace Medical Concepts, Inc.

TMCI · NMS · Healthcare · Medical Devices

Current price

$4.57

52-week range

$1.17 - $7.61

Market cap

$297.21M

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Distressed

-10.18x Concerning

Net debt $27.43M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Treace Medical Concepts, Inc.

Treace Medical Concepts sells a specialized surgical kit, called the Lapiplasty System, that helps surgeons fix foot bunions more effectively. The company earns revenue (the money it brings in from sales) primarily by selling these kits and related implants to hospitals. Because their method is patented and designed to address the root cause of the deformity, they have a unique product for a very common medical procedure.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-14.71M FY2024 Q4 $-7.28M FY2025 Q1 $655.00K FY2025 Q2 $-7.82M FY2025 Q3 $-11.90M FY2025 Q4 $-10.42M FY2026 Q1 $4.18M FY2026 Q2 $-6.90M
Revenue $45.38M
Net income $-15.87M
Diluted EPS -0.24
Operating cash flow $-4.70M
Free cash flow $-6.90M
Revenue $47.20M
Net income $-17.96M
Diluted EPS -0.28
Operating cash flow $7.24M
Free cash flow $4.18M
Revenue $62.52M
Net income $-9.39M
Diluted EPS -0.14
Operating cash flow $-8.03M
Free cash flow $-10.42M
Revenue $50.21M
Net income $-16.29M
Diluted EPS -0.26
Operating cash flow $-9.09M
Free cash flow $-11.90M
Revenue $47.39M
Net income $-17.40M
Diluted EPS -0.28
Operating cash flow $-3.05M
Free cash flow $-7.82M
Revenue $52.57M
Net income $-15.92M
Diluted EPS -0.25
Operating cash flow $4.20M
Free cash flow $655.00K
Revenue $68.71M
Net income $-501.00K
Diluted EPS -0.01
Operating cash flow $-4.21M
Free cash flow $-7.28M
Revenue $45.09M
Net income $-15.36M
Diluted EPS -0.25
Operating cash flow $-11.84M
Free cash flow $-14.71M

Is it cheap or expensive?

Fair value vs current price $4.57

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Distressed

Net debt $27.4M. Interest coverage -10.2x.

Net debt $27.43M
Interest coverage -10.18x

Treace Medical Concepts, Inc. is healthier than 0 of 1 peers on balance-sheet leverage.

Distressed
Worse cushion Baseline Better cushion
TMCI BASELINE Treace Medical Concepts, Inc.

Total debt $73.05M Interest coverage -10.18x This is the baseline the peer rows are being compared against.

What you should know

The case for and against TMCI

0 Rewards 2 Risks

Rewards

Risks

  • Return on equity was -72.0% last year — the company lost money on shareholders' equity.
  • Operating margin compressed from -24.6% to -33.0% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
-5.38x
P/B
4.39x
P/S
1.45x
EV/EBITDA
-7.09x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
79.5%
Operating margin
-33.0%
Net margin
-29.0%
ROE
-72.0%
ROA
-17.3%

Health

Liquidity and balance-sheet strength

Debt / equity
1.08x
Current ratio
2.90x
Quick ratio
1.80x
Total debt
$73.05M
Total cash
$45.62M

Growth

How the business has been compounding

Revenue TTM
$205.31M
Revenue 5Y CAGR
22.5%
EPS TTM
-0.92
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$-14.58M
Free CF TTM
$-29.49M
FCF margin
-14.4%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date