Knowstox

Fundamentals snapshot

Thermo Fisher Scientific Inc.

TMO · NYQ · Healthcare · Diagnostics & Research

Current price

$648.43

52-week range

$435.27 - $653.40

Market cap

$239.76B

One-glance verdict

Overvalued

$387.68 our estimate vs market $648.43

Wall Street consensus: $645.15 (66.4% higher than our fair-value estimate)

Balance sheet

Watch

5.72x Adequate

Net debt $38.48B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Thermo Fisher Scientific Inc.

Thermo Fisher Scientific is like a massive hardware store for the science and healthcare industries, selling the instruments and daily supplies labs need to develop new drugs and run medical tests. The company makes most of its money from these essential products and services, creating a lot of recurring revenue (predictable sales from repeat customers who constantly need to restock). This makes them a fundamental supplier for medical and scientific progress around the world.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $1.89B FY2024 Q4 $2.81B FY2025 Q1 $361.00M FY2025 Q2 $1.10B FY2025 Q3 $1.83B FY2025 Q4 $2.99B FY2026 Q1 $816.00M FY2026 Q2 $1.68B
Revenue $11.99B
Net income $1.74B
Diluted EPS 4.68
Operating cash flow $2.12B
Free cash flow $1.68B
Revenue $11.01B
Net income $1.65B
Diluted EPS 4.43
Operating cash flow $1.19B
Free cash flow $816.00M
Revenue $12.21B
Net income $1.96B
Diluted EPS 5.21
Operating cash flow $3.46B
Free cash flow $2.99B
Revenue $11.12B
Net income $1.62B
Diluted EPS 4.27
Operating cash flow $2.24B
Free cash flow $1.83B
Revenue $10.86B
Net income $1.62B
Diluted EPS 4.28
Operating cash flow $1.40B
Free cash flow $1.10B
Revenue $10.36B
Net income $1.51B
Diluted EPS 3.98
Operating cash flow $723.00M
Free cash flow $361.00M
Revenue $11.39B
Net income $6.33B
Diluted EPS 4.78
Operating cash flow $3.29B
Free cash flow $2.81B
Revenue $10.60B
Net income $1.63B
Diluted EPS 4.25
Operating cash flow $2.17B
Free cash flow $1.89B

Is it cheap or expensive?

Fair value $387.68 vs current price $648.43

Wall Street consensus is the average analyst price target: $645.15 (66.4% higher than our fair-value estimate).

Our most-likely fair value is $387.68 a share — about 40.2% below today's price of $648.43, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 6.5% · Discount 7.4% · Terminal 2.5%

$387.68

Bear

Growth 3.5% · Discount 7.4% · Terminal 2.5%

$308.33

Bull

Growth 9.0% · Discount 7.4% · Terminal 2.5%

$464.40

Is it drowning in debt?

Watch

Net debt $38.5B. Interest coverage 5.7x.

Net debt $38.48B
Interest coverage 5.72x

Thermo Fisher Scientific Inc.'s profit covers its interest bill about 5.7 times over. which is stronger than most peers shown here.

Watch
Worse cushion Baseline Better cushion
TMO BASELINE Thermo Fisher Scientific Inc.

Total debt $42.55B Interest coverage 5.72x This is the baseline the peer rows are being compared against.

Total debt $27.86B Interest coverage 17.70x +210% vs TMO Carries about 3.1x more debt cushion than TMO.

Total debt $16.81B Interest coverage 4.87x -15% vs TMO Has roughly the same debt cushion as TMO.

Total debt $4.15B Interest coverage 13.21x +131% vs TMO Carries about 2.3x more debt cushion than TMO.

Total debt $16.25B Interest coverage 3.14x -45% vs TMO Carries about 1.8x less debt cushion than TMO.

Total debt $2.14B Interest coverage 16.32x +186% vs TMO Carries about 2.9x more debt cushion than TMO.

What you should know

The case for and against TMO

3 Rewards 3 Risks

Rewards

  • Revenue grew 4.0% last year.
  • Returns 13.5% on equity, ahead of 40% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Net debt grew 12.8% over 3 years.
  • Stock trades 6.3% above its 5-year average P/E.
  • Insider ownership is only 0.1% (peer median: 0.4%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
34.49x
Forward P/E
23.55x
P/B
4.55x
P/S
5.17x
EV/EBITDA
23.71x
PEG ratio
1.83x

Profitability

How much profit each dollar creates

Gross margin
41.0%
Operating margin
18.8%
Net margin
15.0%
ROE
13.5%
ROA
5.1%

Health

Liquidity and balance-sheet strength

Debt / equity
0.81x
Current ratio
1.55x
Quick ratio
1.01x
Total debt
$42.55B
Total cash
$4.06B

Growth

How the business has been compounding

Revenue TTM
$46.34B
Revenue 5Y CAGR
3.2%
EPS TTM
18.80
EPS 5Y CAGR
0.2%

Cash flow

How much cash the business throws off

Operating CF TTM
$9.01B
Free CF TTM
$6.29B
FCF margin
13.6%

Dividend

Shareholder payout

Yield
0.3%
Payout ratio
9.7%
Last ex-div date
2026-09-15