Knowstox

Fundamentals snapshot

Tapestry, Inc.

TPR · NYQ · Consumer Cyclical · Luxury Goods

Current price

$120.18

52-week range

$93.00 - $164.80

Market cap

$23.85B

One-glance verdict

Within fair range

$153.09 our estimate vs market $120.18

Wall Street consensus: $165.25 (7.9% higher than our fair-value estimate)

Balance sheet

Distressed

34.68x Strong cushion

Net debt $2.80B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Tapestry, Inc.

Tapestry, Inc. sells handbags, shoes, and other fashion accessories under brands like Coach and Kate Spade, with most of their sales coming from direct customer purchases in their own stores and online. This matters because it shows they control how their products are presented to shoppers and can directly capture the profit margin (the amount of money left after paying for making and selling the items).

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q1 $93.90M FY2025 Q2 $475.10M FY2025 Q3 $113.40M FY2025 Q4 $411.50M FY2026 Q1 $80.20M FY2026 Q2 $1.04B FY2026 Q3 $225.80M FY2026 Q4 $469.00M
Revenue $1.88B
Net income $347.80M
Diluted EPS 1.66
Operating cash flow $522.20M
Free cash flow $469.00M
Revenue $1.92B
Net income $343.80M
Diluted EPS 1.65
Operating cash flow $262.60M
Free cash flow $225.80M
Revenue $2.50B
Net income $561.30M
Diluted EPS 2.68
Operating cash flow $1.08B
Free cash flow $1.04B
Revenue $1.70B
Net income $274.80M
Diluted EPS 1.28
Operating cash flow $112.60M
Free cash flow $80.20M
Revenue $1.72B
Net income $-517.10M
Diluted EPS -2.30
Operating cash flow $446.80M
Free cash flow $411.50M
Revenue $1.58B
Net income $203.30M
Diluted EPS 0.95
Operating cash flow $144.30M
Free cash flow $113.40M
Revenue $2.20B
Net income $310.40M
Diluted EPS 1.38
Operating cash flow $506.00M
Free cash flow $475.10M
Revenue $1.51B
Net income $186.60M
Diluted EPS 0.79
Operating cash flow $119.50M
Free cash flow $93.90M

Is it cheap or expensive?

Fair value $153.09 vs current price $120.18

Wall Street consensus is the average analyst price target: $165.25 (7.9% higher than our fair-value estimate).

Our most-likely fair value is $153.09 a share — about 27.4% away from today's price of $120.18, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 10.1% · Terminal 2.5%

$153.09

Bear

Growth 4.0% · Discount 10.1% · Terminal 2.5%

$120.16

Bull

Growth 15.0% · Discount 10.1% · Terminal 2.5%

$229.85

Is it drowning in debt?

Distressed

Net debt $2.8B. Interest coverage 34.7x.

Net debt $2.80B
Interest coverage 34.68x

Tapestry, Inc.'s profit covers its interest bill about 34.7 times over. which is stronger than every peer shown here.

Distressed
Worse cushion Baseline Better cushion
TPR BASELINE Tapestry, Inc.

Total debt $3.96B Interest coverage 34.68x This is the baseline the peer rows are being compared against.

Total debt $1.39B Interest coverage 1.01x -97% vs TPR Carries about 34.2x less debt cushion than TPR.

Total debt $3.00B Interest coverage 23.94x -31% vs TPR Carries about 1.4x less debt cushion than TPR.

What you should know

The case for and against TPR

3 Rewards 2 Risks

Rewards

  • Revenue grew 14.2% last year.
  • Returns 197.1% on equity, ahead of 66% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Net debt grew 9.8% over 3 years.
  • Insider ownership is only 0.4% (peer median: 2.6%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
16.53x
Forward P/E
13.50x
P/B
34.79x
P/S
2.98x
EV/EBITDA
13.23x
PEG ratio
1.72x

Profitability

How much profit each dollar creates

Gross margin
76.6%
Operating margin
19.8%
Net margin
19.1%
ROE
197.1%
ROA
17.5%

Health

Liquidity and balance-sheet strength

Debt / equity
5.72x
Current ratio
1.75x
Quick ratio
1.01x
Total debt
$3.96B
Total cash
$1.15B

Growth

How the business has been compounding

Revenue TTM
$8.00B
Revenue 5Y CAGR
4.6%
EPS TTM
7.27
EPS 5Y CAGR
23.3%

Cash flow

How much cash the business throws off

Operating CF TTM
$1.98B
Free CF TTM
$1.81B
FCF margin
22.6%

Dividend

Shareholder payout

Yield
1.5%
Payout ratio
22.0%
Last ex-div date
2026-09-04