Knowstox

Fundamentals snapshot

Thomson Reuters Corporation

TRI · NMS · Industrials · Specialty Business Services

Current price

$109.01

52-week range

$76.28 - $164.30

Market cap

$47.23B

One-glance verdict

Undervalued

$135.22 our estimate vs market $109.01

Wall Street consensus: $121.79 (-9.9% lower than our fair-value estimate)

Balance sheet

Healthy

10.87x Adequate

Net debt $2.51B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Thomson Reuters Corporation

Thomson Reuters Corporation provides essential information and technology solutions to legal, tax, accounting, and news professionals. Their business largely comes from recurring revenue (money customers pay regularly, like a subscription) from their software and data services for these professionals. This is important because it means they have a steady stream of income, making their business predictable.

Price history

How the share price has moved

—
Loading price history…

Is it cheap or expensive?

Fair value $135.22 vs current price $109.01

Wall Street consensus is the average analyst price target: $121.79 (-9.9% lower than our fair-value estimate).

Our most-likely fair value is $135.22 a share — about 24.0% above today's price of $109.01, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 7.2% · Terminal 2.5%

$135.22

Bear

Growth 5.0% · Discount 7.2% · Terminal 2.5%

$112.47

Bull

Growth 12.0% · Discount 7.2% · Terminal 2.5%

$171.85

Is it drowning in debt?

Healthy

Net debt $2.5B. Interest coverage 10.9x.

Net debt $2.51B
Interest coverage 10.87x

Thomson Reuters Corporation's profit covers its interest bill about 10.9 times over. which is weaker than most peers shown here.

Healthy
Worse cushion Baseline Better cushion
TRI BASELINE Thomson Reuters Corporation

Total debt $3.20B Interest coverage 10.87x This is the baseline the peer rows are being compared against.

Total debt $11.86B Interest coverage 10.93x +1% vs TRI Has roughly the same debt cushion as TRI.

Total debt $5.55B Interest coverage 14.42x +33% vs TRI Carries about 1.3x more debt cushion than TRI.

What you should know

The case for and against TRI

3 Rewards 0 Risks

Rewards

  • Revenue grew 3.0% last year.
  • Free cash flow was positive in 4/10 years.
  • Dividend yield is 2.4% with 25-year payout history.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
28.61x
Forward P/E
21.51x
P/B
4.24x
P/S
6.03x
EV/EBITDA
21.69x
PEG ratio
1.22x

Profitability

How much profit each dollar creates

Gross margin
39.7%
Operating margin
28.3%
Net margin
21.2%
ROE
14.2%
ROA
7.4%

Health

Liquidity and balance-sheet strength

Debt / equity
0.29x
Current ratio
0.51x
Quick ratio
0.41x
Total debt
$3.20B
Total cash
$693.00M

Growth

How the business has been compounding

Revenue TTM
$7.83B
Revenue 5Y CAGR
4.1%
EPS TTM
3.81
EPS 5Y CAGR
3.7%

Cash flow

How much cash the business throws off

Operating CF TTM
$2.65B
Free CF TTM
$2.02B
FCF margin
25.8%

Dividend

Shareholder payout

Yield
2.4%
Payout ratio
66.4%
Last ex-div date
2026-08-19