Knowstox

Fundamentals snapshot

Taiwan Semiconductor Manufacturing Company Limited

TSM · NYQ · Technology · Semiconductors

Current price

$426.82

52-week range

$202.28 - $450.16

Market cap

$2.21T

One-glance verdict

Undervalued

$6,275.64 vs market $426.82

Fair-value range $3,973.96 – $9,419.09 (cautious → optimistic — tap the ? for the math)

Wall Street consensus: $467.84 (-92.5% lower than our fair-value estimate)

Buy below $5,020.51 for a 20% safety cushion

Balance sheet

Healthy

156.51x Strong cushion

Net cash $2.29T. Interest coverage shows how many times profit covers the interest bill.

What this company does

Taiwan Semiconductor Manufacturing Company Limited

Taiwan Semiconductor Manufacturing Company (TSM) is the world's largest contract manufacturer of the tiny electronic chips that power our modern world. The company doesn't design its own chips; instead, it makes money by building them for other major tech companies like Apple, Nvidia, and AMD for use in iPhones, computers, and cars. This makes TSM a critical part of the global technology supply chain (the entire network of businesses involved in creating and getting a product to customers).

Price history

How the share price has moved

Loading price history…

Is it cheap or expensive?

Fair value $6,275.64 vs current price $426.82

Wall Street consensus is the average analyst price target: $467.84 (-92.5% lower than our fair-value estimate).

Buy below $5,020.51 for a 20% safety cushion. That means buying at least 20% below our fair value, as a buffer in case our estimate turns out too rosy.

Our most-likely fair value is $6,275.64 a share — about 1,370.3% above today's price of $426.82, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money to get a fair value per share. We use cautious, middle and optimistic growth cases, so it's a range. Not used for banks or insurers.

Base

Growth 14.0% · Discount 9.2% · Terminal 3.0%

$6,275.64

Bear

Growth 5.0% · Discount 9.2% · Terminal 3.0%

$3,973.96

Bull

Growth 22.0% · Discount 9.2% · Terminal 3.0%

$9,419.09

Is it drowning in debt?

Healthy

Net cash $2,289.2B - more cash than debt. Interest coverage 156.5x.

Net debt $-2.29T
Interest coverage 156.51x

Taiwan Semiconductor Manufacturing Company Limited's profit covers its interest bill about 156.5 times over. which is stronger than every peer shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
TSM BASELINE Taiwan Semiconductor Manufacturing Company Limited

Total debt $1.09T Interest coverage 156.51x This is the baseline the peer rows are being compared against.

Total debt $45.03B Interest coverage -0.02x -100% vs TSM This peer has almost no interest-payment cushion compared with TSM.

Total debt $28.14T Interest coverage 71.97x -54% vs TSM Carries about 2.2x less debt cushion than TSM.

Total debt $1.72B Interest coverage 15.94x -90% vs TSM Carries about 9.8x less debt cushion than TSM.

Total debt $76.04B Interest coverage 28.55x -82% vs TSM Carries about 5.5x less debt cushion than TSM.

Total debt $2.71B Interest coverage 95.53x -39% vs TSM Carries about 1.6x less debt cushion than TSM.

What you should know

The case for and against TSM

3 Rewards 1 Risk

Rewards

  • Revenue grew 31.6% last year.
  • Returns 36.2% on equity, ahead of 66% of its peers.
  • Free cash flow was positive in 4/10 years.

Risks

  • Stock trades 5099.8% above its 5-year average P/E.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
36.57x
Forward P/E
21.86x
P/B
65.29x
P/S
0.54x
EV/EBITDA
2.98x
PEG ratio
1.29x

Profitability

How much profit each dollar creates

Gross margin
61.9%
Operating margin
58.1%
Net margin
46.5%
ROE
36.2%
ROA
17.3%

Health

Liquidity and balance-sheet strength

Debt / equity
0.18x
Current ratio
2.49x
Quick ratio
2.19x
Total debt
$1.09T
Total cash
$3.38T

Growth

How the business has been compounding

Revenue TTM
$4.10T
Revenue 5Y CAGR
18.9%
EPS TTM
11.67
EPS 5Y CAGR
19.1%

Cash flow

How much cash the business throws off

Operating CF TTM
$2.27T
Free CF TTM
$992.38B
FCF margin
24.2%

Dividend

Shareholder payout

Yield
0.9%
Payout ratio
27.9%
Last ex-div date
2026-06-11