Knowstox

Fundamentals snapshot

Taiwan Semiconductor Manufacturing Company Limited

TSM · NYQ · Technology · Semiconductors

Current price

$428.91

52-week range

$241.62 - $479.00

Market cap

$2.22T

One-glance verdict

Overvalued

$210.16 our estimate vs market $428.91

Wall Street consensus: $552.38 (162.8% higher than our fair-value estimate)

Balance sheet

Healthy

156.51x Strong cushion

Net cash $77.42B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Taiwan Semiconductor Manufacturing Company Limited

Taiwan Semiconductor (TSM) is the world's largest manufacturer of semiconductors, which are the tiny electronic "brains" that power everything from our phones to our cars. The company doesn't design its own chips; instead, major tech companies like Apple and Nvidia pay TSM to build the chips they've designed. This makes TSM a critical partner in the global technology supply chain (the network of companies that get a product from idea to customer), as it builds the most advanced chips for the world's biggest brands.

Price history

How the share price has moved

Loading price history…

Is it cheap or expensive?

Fair value $210.16 vs current price $428.91

Wall Street consensus is the average analyst price target: $552.38 (162.8% higher than our fair-value estimate).

Our most-likely fair value is $210.16 a share — about 51.0% below today's price of $428.91, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 9.2% · Terminal 3.0%

$210.16

Bear

Growth 8.0% · Discount 9.2% · Terminal 3.0%

$147.44

Bull

Growth 25.0% · Discount 9.2% · Terminal 3.0%

$347.98

Is it drowning in debt?

Healthy

Net cash $77.4B - more cash than debt. Interest coverage 156.5x.

Net debt $-77.42B
Interest coverage 156.51x

Taiwan Semiconductor Manufacturing Company Limited's profit covers its interest bill about 156.5 times over. which is stronger than every peer shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
TSM BASELINE Taiwan Semiconductor Manufacturing Company Limited

Total debt $33.77B Interest coverage 156.51x This is the baseline the peer rows are being compared against.

Total debt $50.54B Interest coverage -0.02x -100% vs TSM This peer has almost no interest-payment cushion compared with TSM.

Total debt $16.65B Interest coverage 71.97x -54% vs TSM Carries about 2.2x less debt cushion than TSM.

Total debt $1.68B Interest coverage 15.94x -90% vs TSM Carries about 9.8x less debt cushion than TSM.

Total debt $2.01B Interest coverage 28.55x -82% vs TSM Carries about 5.5x less debt cushion than TSM.

Total debt $6.38B Interest coverage 20.56x -87% vs TSM Carries about 7.6x less debt cushion than TSM.

What you should know

The case for and against TSM

3 Rewards 2 Risks

Rewards

  • Revenue grew 31.6% last year.
  • Returns 40.0% on equity, ahead of 66% of its peers.
  • Free cash flow was positive in 4/10 years.

Risks

  • Stock trades 4427.0% above its 5-year average P/E.
  • Insider ownership is only 0.0% (peer median: 0.2%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
31.84x
Forward P/E
19.62x
P/B
88.29x
P/S
0.50x
EV/EBITDA
4.86x
PEG ratio
0.81x

Profitability

How much profit each dollar creates

Gross margin
64.2%
Operating margin
60.3%
Net margin
49.9%
ROE
40.0%
ROA
19.0%

Health

Liquidity and balance-sheet strength

Debt / equity
0.17x
Current ratio
2.46x
Quick ratio
2.13x
Total debt
$33.77B
Total cash
$111.19B

Growth

How the business has been compounding

Revenue TTM
$140.34B
Revenue 5Y CAGR
18.9%
EPS TTM
13.47
EPS 5Y CAGR
19.1%

Cash flow

How much cash the business throws off

Operating CF TTM
$71.90B
Free CF TTM
$31.36B
FCF margin
22.3%

Dividend

Shareholder payout

Yield
0.9%
Payout ratio
25.7%
Last ex-div date
2026-09-16