Knowstox

Fundamentals snapshot

Mammoth Energy Services, Inc.

TUSK · NMS · Industrials · Conglomerates

Current price

$3.17

52-week range

$1.72 - $3.92

Market cap

$152.32M

One-glance verdict

Undervalued

$75.35 our estimate vs market $3.17

Balance sheet

Healthy

-2.96x Concerning

Net cash $72.01M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Mammoth Energy Services, Inc.

Mammoth Energy Services provides the essential crews and equipment for two major parts of the energy sector: helping oil and gas companies complete new wells and helping utility companies build and repair the electrical grid. A large part of its revenue (the total money a company makes from sales) comes from these well completion services, which includes fracking, and from infrastructure projects like rebuilding power lines after storms. This means the company's health is closely tied to both the demand for new oil production and the ongoing need for reliable electricity.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-3.12M FY2024 Q4 $130.52M FY2025 Q1 $-4.52M FY2025 Q2 $-32.62M FY2025 Q3 $-16.57M FY2025 Q4 $-35.41M FY2026 Q1 $-14.74M FY2026 Q2 $-50.95M
Revenue $26.05M
Net income $-760.00K
Diluted EPS -0.01
Operating cash flow $-6.99M
Free cash flow $-50.95M
Revenue $22.03M
Net income $5.19M
Diluted EPS 0.11
Operating cash flow $-3.03M
Free cash flow $-14.74M
Revenue $-49.38M
Net income $8.90M
Diluted EPS 0.19
Operating cash flow $-9.49M
Free cash flow $-35.41M
Revenue $14.80M
Net income $-12.62M
Diluted EPS -0.26
Operating cash flow $730.00K
Free cash flow $-16.57M
Revenue $16.41M
Net income $8.85M
Diluted EPS 0.18
Operating cash flow $-12.52M
Free cash flow $-32.62M
Revenue $62.47M
Net income $-537.00K
Diluted EPS -0.01
Operating cash flow $2.71M
Free cash flow $-4.52M
Revenue $53.20M
Net income $-15.48M
Diluted EPS -0.31
Operating cash flow $141.42M
Free cash flow $130.52M
Revenue $40.02M
Net income $-24.04M
Diluted EPS -0.50
Operating cash flow $-1.23M
Free cash flow $-3.12M

Is it cheap or expensive?

Fair value $75.35 vs current price $3.17

Our most-likely fair value is $75.35 a share — about 2,280.9% above today's price of $3.17, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 8.9% · Terminal 2.5%

$75.35

Bear

Growth 2.5% · Discount 8.9% · Terminal 2.5%

$55.64

Bull

Growth 20.0% · Discount 8.9% · Terminal 2.5%

$143.86

Is it drowning in debt?

Healthy

Net cash $72.0M - more cash than debt. Interest coverage -3.0x.

Net debt $-72.01M
Interest coverage -2.96x

Mammoth Energy Services, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
TUSK BASELINE Mammoth Energy Services, Inc.

Total debt $5.01M Interest coverage -2.96x This is the baseline the peer rows are being compared against.

Total debt $343.00M Interest coverage -0.67x Neither company has much profit cushion over interest right now.

Total debt $128.87M Interest coverage 0.01x This peer still has a real interest-payment cushion, while TUSK does not.

Total debt $49.10M Interest coverage 12.00x This peer still has a real interest-payment cushion, while TUSK does not.

Total debt $329.28M Interest coverage 3.26x This peer still has a real interest-payment cushion, while TUSK does not.

What you should know

The case for and against TUSK

1 Reward 2 Risks

Rewards

  • Free cash flow was positive in 3/10 years.

Risks

  • Return on equity was -8.2% last year — the company lost money on shareholders' equity.
  • Operating margin compressed from -5.6% to -7.7% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
-15.07x
P/B
0.58x
P/S
2.23x
EV/EBITDA
-10.43x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
16.5%
Operating margin
-7.7%
Net margin
1.0%
ROE
-8.2%
ROA
-3.6%

Health

Liquidity and balance-sheet strength

Debt / equity
0.02x
Current ratio
1.93x
Quick ratio
1.54x
Total debt
$5.01M
Total cash
$77.02M

Growth

How the business has been compounding

Revenue TTM
$13.50M
Revenue 5Y CAGR
-33.7%
EPS TTM
-0.45
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$-18.78M
Free CF TTM
$-89.12M
FCF margin
-660.1%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date
2019-05-09