Knowstox

Fundamentals snapshot

Unusual Machines, Inc.

UMAC · ASE · Technology · Computer Hardware

Current price

$24.05

52-week range

$7.25 - $34.93

Market cap

$1.20B

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Healthy

-48,462.54x Concerning

Net cash $313.22M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Unusual Machines, Inc.

Unusual Machines makes money by selling small drones and the parts needed to build them. The company uses several sales channels (the different ways a company sells its products), including selling directly to other businesses, on its website, and in retail stores. It is also working with a partner to develop smarter, self-flying drones, which matters because advanced technology could help it become a leader in a growing market.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-536.67K FY2024 Q4 $-1.28M FY2025 Q1 $-1.19M FY2025 Q2 $-2.93M FY2025 Q3 $-8.82M FY2025 Q4 $-10.29M FY2026 Q1 $-18.11M FY2026 Q2 $-21.67M
Revenue $16.72M
Net income $-7.78M
Diluted EPS -0.16
Operating cash flow $-21.48M
Free cash flow $-21.67M
Revenue $8.10M
Net income $10.28M
Diluted EPS 0.21
Operating cash flow $-17.41M
Free cash flow $-18.11M
Revenue $4.90M
Net income $-10.57M
Diluted EPS -0.26
Operating cash flow $-9.78M
Free cash flow $-10.29M
Revenue $2.13M
Net income $1.60M
Diluted EPS 0.05
Operating cash flow $-7.53M
Free cash flow $-8.82M
Revenue $2.12M
Net income $-6.96M
Diluted EPS -0.32
Operating cash flow $-2.67M
Free cash flow $-2.93M
Revenue $2.04M
Net income $-3.27M
Diluted EPS -0.21
Operating cash flow $-1.19M
Free cash flow $-1.19M
Revenue $2.00M
Net income $-27.12M
Diluted EPS -3.20
Operating cash flow $-1.28M
Free cash flow $-1.28M
Revenue $1.53M
Net income $-2.14M
Diluted EPS -0.30
Operating cash flow $-536.67K
Free cash flow $-536.67K

Is it cheap or expensive?

Fair value — vs current price $24.05

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $313.2M - more cash than debt. Interest coverage -48462.5x.

Net debt $-313.22M
Interest coverage -48,462.54x

Unusual Machines, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 4 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
UMAC BASELINE Unusual Machines, Inc.

Total debt $3.16M Interest coverage -48,462.54x This is the baseline the peer rows are being compared against.

Total debt $14.87M Interest coverage -970.67x Neither company has much profit cushion over interest right now.

Total debt $850.82M Interest coverage -12.52x Neither company has much profit cushion over interest right now.

Total debt $41.10M Interest coverage -8.88x Neither company has much profit cushion over interest right now.

Total debt $160.01K Interest coverage -19.09x Neither company has much profit cushion over interest right now.

What you should know

The case for and against UMAC

1 Reward 1 Risk

Rewards

  • Revenue grew 184.4% last year.

Risks

  • Return on equity was -2.9% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-74.38x
P/B
3.10x
P/S
37.72x
EV/EBITDA
-30.06x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
34.8%
Operating margin
-46.8%
Net margin
-20.3%
ROE
-2.9%
ROA
-8.3%

Health

Liquidity and balance-sheet strength

Debt / equity
0.01x
Current ratio
53.82x
Quick ratio
47.49x
Total debt
$3.16M
Total cash
$316.37M

Growth

How the business has been compounding

Revenue TTM
$31.85M
Revenue 5Y CAGR
—
EPS TTM
-0.14
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-56.21M
Free CF TTM
$-23.24M
FCF margin
-73.0%

Dividend

Shareholder payout

Yield
—
Payout ratio
0.0%
Last ex-div date
—