Knowstox

Fundamentals snapshot

Ur-Energy Inc.

URG · ASE · Energy · Uranium

Current price

$0.82

52-week range

$0.79 - $2.15

Market cap

$326.92M

One-glance verdict

Overvalued

$0.26 our estimate vs market $0.82

Wall Street consensus: $2.16 (716.7% higher than our fair-value estimate)

Balance sheet

Healthy

-35.63x Concerning

Net cash $6.88M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Ur-Energy Inc.

Ur-Energy Inc. mines and sells uranium, which is a key ingredient for nuclear power plants. The money they make comes from selling this uranium, and it matters because nuclear energy is a growing source of electricity, creating demand for their product.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-10.70M FY2024 Q4 $-42.78M FY2025 Q1 $-1.02M FY2025 Q2 $-17.17M FY2025 Q3 $-20.39M FY2025 Q4 $-28.17M FY2026 Q1 $-28.79M FY2026 Q2 $-27.11M
Revenue $14.37M
Net income $-16.69M
Diluted EPS -0.04
Operating cash flow $-12.01M
Free cash flow $-27.11M
Revenue $3.93M
Net income $-28.77M
Diluted EPS -0.07
Operating cash flow $-16.49M
Free cash flow $-28.79M
Revenue $10.45M
Net income $-15.58M
Diluted EPS -0.04
Operating cash flow $-18.79M
Free cash flow $-28.17M
Revenue $6.32M
Net income $-27.46M
Diluted EPS -0.07
Operating cash flow $-15.05M
Free cash flow $-20.39M
Revenue $10.44M
Net income $-20.96M
Diluted EPS -0.06
Operating cash flow $-12.10M
Free cash flow $-17.17M
Revenue $0.00
Net income $-10.90M
Diluted EPS -0.03
Operating cash flow $2.81M
Free cash flow $-1.02M
Revenue $22.65M
Net income $-20.06M
Diluted EPS -0.06
Operating cash flow $-39.43M
Free cash flow $-42.78M
Revenue $6.40M
Net income $-8.00M
Diluted EPS -0.02
Operating cash flow $-6.85M
Free cash flow $-10.70M

Is it cheap or expensive?

Fair value $0.26 vs current price $0.82

Wall Street consensus is the average analyst price target: $2.16 (716.7% higher than our fair-value estimate).

Our most-likely fair value is $0.26 a share — about 67.8% below today's price of $0.82, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 7.0% · Discount 8.7% · Terminal 2.5%

$0.26

Bear

Growth 4.0% · Discount 8.7% · Terminal 2.5%

$0.23

Bull

Growth 7.0% · Discount 8.7% · Terminal 2.5%

$0.26

Is it drowning in debt?

Healthy

Net cash $6.9M - more cash than debt. Interest coverage -35.6x.

Net debt $-6.88M
Interest coverage -35.63x

Ur-Energy Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 5 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
URG BASELINE Ur-Energy Inc.

Total debt $88.71M Interest coverage -35.63x This is the baseline the peer rows are being compared against.

Total debt $2.95M Interest coverage -64.30x Neither company has much profit cushion over interest right now.

Total debt $678.34M Interest coverage -609.37x Neither company has much profit cushion over interest right now.

Total debt $113.67M Interest coverage -19.39x Neither company has much profit cushion over interest right now.

Total debt $490.55M Interest coverage -5.64x Neither company has much profit cushion over interest right now.

Total debt $10.10M Interest coverage -9.65x Neither company has much profit cushion over interest right now.

What you should know

The case for and against URG

2 Rewards 1 Risk

Rewards

  • Revenue grew 28.9% last year.
  • Free cash flow was positive in 4/10 years.

Risks

  • Return on equity was -103.5% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-57.50x
P/B
4.75x
P/S
9.32x
EV/EBITDA
-4.76x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
-164.3%
Operating margin
-128.3%
Net margin
-252.3%
ROE
-103.5%
ROA
-21.6%

Health

Liquidity and balance-sheet strength

Debt / equity
1.29x
Current ratio
4.00x
Quick ratio
3.18x
Total debt
$88.71M
Total cash
$95.59M

Growth

How the business has been compounding

Revenue TTM
$35.08M
Revenue 5Y CAGR
542.2%
EPS TTM
-0.23
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-62.33M
Free CF TTM
$-66.75M
FCF margin
-190.3%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—