Knowstox

Fundamentals snapshot

United Rentals, Inc.

URI · NYQ · Industrials · Rental & Leasing Services

Current price

$989.12

52-week range

$701.59 - $1,179.18

Market cap

$61.57B

One-glance verdict

Overvalued

$86.97 our estimate vs market $989.12

Wall Street consensus: $1,269.33 (1,359.4% higher than our fair-value estimate)

Balance sheet

Stretched

5.55x Adequate

Net debt $15.27B. Interest coverage shows how many times profit covers the interest bill.

What this company does

United Rentals, Inc.

United Rentals is the world's largest equipment rental company, making money primarily by renting out everything from forklifts and backhoes to large-scale power generators. Customers like construction firms and industrial companies rent this equipment for specific projects because it's cheaper than buying and maintaining it themselves. This business model allows United Rentals to benefit from big infrastructure projects and economic growth, which drives demand for their machinery.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q2 $-263.00M FY2024 Q3 $-168.00M FY2024 Q4 $471.00M
Revenue $3.98B
Net income $531.00M
Diluted EPS 8.43
Operating cash flow $1.51B
Free cash flow
Revenue $4.21B
Net income $653.00M
Diluted EPS 10.27
Operating cash flow $1.26B
Free cash flow
Revenue $4.23B
Net income $701.00M
Diluted EPS 10.91
Operating cash flow $1.18B
Free cash flow
Revenue $3.94B
Net income $622.00M
Diluted EPS 9.59
Operating cash flow $1.33B
Free cash flow
Revenue $3.72B
Net income $518.00M
Diluted EPS 7.91
Operating cash flow $1.43B
Free cash flow
Revenue $4.09B
Net income $689.00M
Diluted EPS 10.47
Operating cash flow $1.05B
Free cash flow $471.00M
Revenue $3.99B
Net income $708.00M
Diluted EPS 10.70
Operating cash flow $1.20B
Free cash flow $-168.00M
Revenue $3.77B
Net income $636.00M
Diluted EPS 9.54
Operating cash flow $1.26B
Free cash flow $-263.00M

Is it cheap or expensive?

Fair value $86.97 vs current price $989.12

Wall Street consensus is the average analyst price target: $1,269.33 (1,359.4% higher than our fair-value estimate).

Our most-likely fair value is $86.97 a share — about 91.2% below today's price of $989.12, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 11.0% · Discount 11.7% · Terminal 2.5%

$86.97

Bear

Growth 5.0% · Discount 11.7% · Terminal 2.5%

$-2.99

Bull

Growth 18.0% · Discount 11.7% · Terminal 2.5%

$232.21

Is it drowning in debt?

Stretched

Net debt $15.3B. Interest coverage 5.6x.

Net debt $15.27B
Interest coverage 5.55x

United Rentals, Inc.'s profit covers its interest bill about 5.6 times over. which is stronger than every peer shown here.

Stretched
Worse cushion Baseline Better cushion
URI BASELINE United Rentals, Inc.

Total debt $15.38B Interest coverage 5.55x This is the baseline the peer rows are being compared against.

Total debt $9.56B Interest coverage 1.50x -73% vs URI Carries about 3.7x less debt cushion than URI.

Total debt $8.45B Interest coverage 2.74x -51% vs URI Carries about 2.0x less debt cushion than URI.

Total debt $12.48B Interest coverage 1.36x -75% vs URI Carries about 4.1x less debt cushion than URI.

What you should know

The case for and against URI

3 Rewards 3 Risks

Rewards

  • Revenue grew 1.7% last year.
  • Returns 28.9% on equity, ahead of 75% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Stock trades 41.3% above its 5-year average P/E.
  • Net debt grew 25.5% over 3 years.
  • Operating margin compressed from 27.8% to 26.0% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
23.81x
Forward P/E
17.26x
P/B
6.68x
P/S
3.66x
EV/EBITDA
16.38x
PEG ratio
1.28x

Profitability

How much profit each dollar creates

Gross margin
38.5%
Operating margin
26.0%
Net margin
15.7%
ROE
28.9%
ROA
8.8%

Health

Liquidity and balance-sheet strength

Debt / equity
1.67x
Current ratio
0.76x
Quick ratio
0.62x
Total debt
$15.38B
Total cash
$112.00M

Growth

How the business has been compounding

Revenue TTM
$16.36B
Revenue 5Y CAGR
13.5%
EPS TTM
41.54
EPS 5Y CAGR
9.2%

Cash flow

How much cash the business throws off

Operating CF TTM
$5.28B
Free CF TTM
$416.00M
FCF margin
2.5%

Dividend

Shareholder payout

Yield
0.8%
Payout ratio
18.1%
Last ex-div date
2026-08-12