Knowstox

Fundamentals snapshot

Viper Energy, Inc.

VNOM · NMS · Energy · Oil & Gas Midstream

Current price

$45.02

52-week range

$35.10 - $51.13

Market cap

$16.17B

One-glance verdict

Undervalued

$102.99 our estimate vs market $45.02

Wall Street consensus: $55.45 (-46.2% lower than our fair-value estimate)

Balance sheet

Watch

6.10x Adequate

Net debt $1.60B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Viper Energy, Inc.

Viper Energy, Inc. is like a landlord for oil and gas, owning rights to extract resources from land, mainly in a big oil-producing area called the Permian Basin. The money they make comes from other companies paying them to pump oil and gas from these lands, and this royalty income (a percentage of the value of the oil and gas produced) is what allows them to operate and pay their bills. This business model is important because it's directly tied to the price of oil and gas, meaning their income can go up or down with those market fluctuations.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue $677.00M
Net income $142.00M
Diluted EPS 0.73
Operating cash flow $487.00M
Free cash flow —
Revenue $511.00M
Net income $97.00M
Diluted EPS 0.53
Operating cash flow $328.00M
Free cash flow —
Revenue $435.00M
Net income $-103.00M
Diluted EPS -0.86
Operating cash flow $399.00M
Free cash flow —
Revenue $418.00M
Net income $-77.00M
Diluted EPS -0.52
Operating cash flow $281.00M
Free cash flow —
Revenue $297.00M
Net income $37.00M
Diluted EPS 0.28
Operating cash flow $172.00M
Free cash flow —
Revenue $245.00M
Net income $75.00M
Diluted EPS 0.62
Operating cash flow $201.00M
Free cash flow —
Revenue $861.00M
Net income $359.00M
Diluted EPS 3.82
Operating cash flow $158.00M
Free cash flow —
Revenue $211.00M
Net income $49.00M
Diluted EPS 0.52
Operating cash flow $462.00M
Free cash flow —

Is it cheap or expensive?

Fair value $102.99 vs current price $45.02

Wall Street consensus is the average analyst price target: $55.45 (-46.2% lower than our fair-value estimate).

Our most-likely fair value is $102.99 a share — about 128.8% above today's price of $45.02, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.0% · Discount 7.2% · Terminal 2.5%

$102.99

Bear

Growth 5.0% · Discount 7.2% · Terminal 2.5%

$74.83

Bull

Growth 15.0% · Discount 7.2% · Terminal 2.5%

$139.69

Is it drowning in debt?

Watch

Net debt $1.6B. Interest coverage 6.1x.

Net debt $1.60B
Interest coverage 6.10x

Viper Energy, Inc.'s profit covers its interest bill about 6.1 times over.

Watch
Worse cushion Baseline Better cushion
VNOM BASELINE Viper Energy, Inc.

Total debt $1.68B Interest coverage 6.10x This is the baseline the peer rows are being compared against.

Total debt $12.61B Interest coverage 18.56x +204% vs VNOM Carries about 3.0x more debt cushion than VNOM.

Total debt $11.89B Interest coverage 7.76x +27% vs VNOM Carries about 1.3x more debt cushion than VNOM.

Total debt $8.25B Interest coverage 30.85x +406% vs VNOM Carries about 5.1x more debt cushion than VNOM.

Total debt $1.50B Interest coverage 2.35x -61% vs VNOM Carries about 2.6x less debt cushion than VNOM.

Total debt $413.13M Interest coverage 20.32x +233% vs VNOM Carries about 3.3x more debt cushion than VNOM.

What you should know

The case for and against VNOM

3 Rewards 3 Risks

Rewards

  • Revenue grew 46.3% last year.
  • Free cash flow was positive in 1/10 years.
  • Dividend yield is 5.6% with 13-year payout history.

Risks

  • Stock trades 16612.9% above its 5-year average P/E.
  • Net debt grew 288.9% over 3 years.
  • Operating margin compressed from 78.6% to 67.0% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
2,251.00x
Forward P/E
17.20x
P/B
1.71x
P/S
8.36x
EV/EBITDA
8.10x
PEG ratio
0.86x

Profitability

How much profit each dollar creates

Gross margin
100.0%
Operating margin
67.0%
Net margin
3.1%
ROE
1.1%
ROA
6.2%

Health

Liquidity and balance-sheet strength

Debt / equity
0.16x
Current ratio
6.37x
Quick ratio
6.21x
Total debt
$1.68B
Total cash
$77.00M

Growth

How the business has been compounding

Revenue TTM
$2.04B
Revenue 5Y CAGR
68.5%
EPS TTM
0.02
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$1.50B
Free CF TTM
$-1.37B
FCF margin
-67.2%

Dividend

Shareholder payout

Yield
5.6%
Payout ratio
11,550.0%
Last ex-div date
2026-08-13