Knowstox

Fundamentals snapshot

Viasat, Inc.

VSAT · NMS · Technology · Communication Equipment

Current price

$75.32

52-week range

$26.10 - $93.03

Market cap

$10.38B

One-glance verdict

Within fair range

$32.46 our estimate vs market $75.32

Wall Street consensus: $103.94 (220.2% higher than our fair-value estimate)

Balance sheet

Distressed

0.30x Concerning

Net debt $5.19B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Viasat, Inc.

Viasat provides internet and communication services using its own network of satellites, much like a cable company that operates from space. The company makes money by selling internet plans to homes and businesses, providing in-flight Wi-Fi to major airlines, and offering secure communication technology to government and military clients. Because building and launching satellites is very expensive, Viasat's success depends on signing large, long-term contracts to cover these costs and make a profit.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue $1.16B
Net income $-51.74M
Diluted EPS -0.38
Operating cash flow $260.55M
Free cash flow
Revenue $1.17B
Net income $58.82M
Diluted EPS 0.45
Operating cash flow $322.30M
Free cash flow
Revenue $1.16B
Net income $24.97M
Diluted EPS 0.18
Operating cash flow $726.89M
Free cash flow
Revenue $1.14B
Net income $-61.44M
Diluted EPS -0.45
Operating cash flow $282.24M
Free cash flow
Revenue $1.17B
Net income $-56.43M
Diluted EPS -0.43
Operating cash flow $258.46M
Free cash flow
Revenue $1.15B
Net income $-246.05M
Diluted EPS -1.92
Operating cash flow $298.44M
Free cash flow
Revenue $1.12B
Net income $-158.41M
Diluted EPS -1.23
Operating cash flow $219.46M
Free cash flow
Revenue $1.12B
Net income $-137.58M
Diluted EPS -1.07
Operating cash flow $239.19M
Free cash flow

Is it cheap or expensive?

Fair value $32.46 vs current price $75.32

Wall Street consensus is the average analyst price target: $103.94 (220.2% higher than our fair-value estimate).

Our most-likely fair value is $32.46 a share — about 56.9% away from today's price of $75.32, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 11.3% · Terminal 3.0%

$32.46

Bear

Growth 3.0% · Discount 11.3% · Terminal 3.0%

$15.93

Bull

Growth 25.0% · Discount 11.3% · Terminal 3.0%

$132.57

Is it drowning in debt?

Distressed

Net debt $5.2B. Interest coverage 0.3x.

Net debt $5.19B
Interest coverage 0.30x

Viasat, Inc.'s profit covers its interest bill about 0.3 times over. and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
VSAT BASELINE Viasat, Inc.

Total debt $6.93B Interest coverage 0.30x This is the baseline the peer rows are being compared against.

Total debt $1.79B Interest coverage 2.67x +791% vs VSAT Carries about 8.9x more debt cushion than VSAT.

Total debt $419.15M Interest coverage 0.36x +19% vs VSAT Carries about 1.2x more debt cushion than VSAT.

Total debt $9.62M Interest coverage 2.89x +864% vs VSAT Carries about 9.6x more debt cushion than VSAT.

Total debt $2.99B Interest coverage -7.98x -100% vs VSAT This peer has almost no interest-payment cushion compared with VSAT.

What you should know

The case for and against VSAT

2 Rewards 2 Risks

Rewards

  • Returns 0.2% on equity, ahead of 40% of its peers.
  • Free cash flow was positive in 1/10 years.

Risks

  • Net debt grew 262.1% over 3 years.
  • Insider ownership is only 4.8% (peer median: 9.9%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
451.91x
P/B
2.21x
P/S
2.24x
EV/EBITDA
11.24x
PEG ratio
0.26x

Profitability

How much profit each dollar creates

Gross margin
33.2%
Operating margin
4.4%
Net margin
-0.6%
ROE
0.2%
ROA
0.4%

Health

Liquidity and balance-sheet strength

Debt / equity
1.47x
Current ratio
1.68x
Quick ratio
1.34x
Total debt
$6.93B
Total cash
$1.74B

Growth

How the business has been compounding

Revenue TTM
$4.63B
Revenue 5Y CAGR
17.7%
EPS TTM
-0.20
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$1.59B
Free CF TTM
$597.11M
FCF margin
12.9%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date