Knowstox

Fundamentals snapshot

Vitesse Energy, Inc.

VTS · NYQ · Energy · Oil & Gas E&P

Current price

$17.28

52-week range

$15.00 - $22.96

Market cap

$727.56M

One-glance verdict

Undervalued

$30.74 our estimate vs market $17.28

Wall Street consensus: $21.50 (-30.0% lower than our fair-value estimate)

Balance sheet

Stretched

1.68x Concerning

Net debt $157.94M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Vitesse Energy, Inc.

Vitesse Energy, Inc. is a company that buys and develops oil and natural gas properties where it doesn't directly run the day-to-day operations. Their main income comes from owning parts of these energy-producing areas, particularly in the Williston Basin in North Dakota and Montana, and the Central Rockies in Colorado and Wyoming. This business model means they collect money from the oil and gas extracted by others operating on their land, which matters because it's a way to invest in energy without the hassle of managing wells directly.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue $91.00M
Net income $33.08M
Diluted EPS 0.77
Operating cash flow $25.44M
Free cash flow —
Revenue $67.41M
Net income $-42.28M
Diluted EPS -1.05
Operating cash flow $24.02M
Free cash flow —
Revenue $58.62M
Net income $-739.00K
Diluted EPS -0.01
Operating cash flow $37.44M
Free cash flow —
Revenue $67.44M
Net income $-1.31M
Diluted EPS -0.03
Operating cash flow $49.40M
Free cash flow —
Revenue $81.75M
Net income $24.66M
Diluted EPS 0.60
Operating cash flow $66.02M
Free cash flow —
Revenue $66.17M
Net income $2.67M
Diluted EPS 0.08
Operating cash flow $17.49M
Free cash flow —
Revenue $55.93M
Net income $-5.12M
Diluted EPS -0.15
Operating cash flow $34.69M
Free cash flow —
Revenue $58.28M
Net income $17.44M
Diluted EPS 0.53
Operating cash flow $45.73M
Free cash flow —

Is it cheap or expensive?

Fair value $30.74 vs current price $17.28

Wall Street consensus is the average analyst price target: $21.50 (-30.0% lower than our fair-value estimate).

Our most-likely fair value is $30.74 a share — about 77.9% above today's price of $17.28, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.0% · Discount 7.2% · Terminal 2.5%

$30.74

Bear

Growth 5.0% · Discount 7.2% · Terminal 2.5%

$22.00

Bull

Growth 18.0% · Discount 7.2% · Terminal 2.5%

$50.49

Is it drowning in debt?

Stretched

Net debt $157.9M. Interest coverage 1.7x.

Net debt $157.94M
Interest coverage 1.68x

Vitesse Energy, Inc.'s profit covers its interest bill about 1.7 times over.

Stretched
Worse cushion Baseline Better cushion
VTS BASELINE Vitesse Energy, Inc.

Total debt $158.83M Interest coverage 1.68x This is the baseline the peer rows are being compared against.

Total debt $1.50B Interest coverage 2.35x +40% vs VTS Carries about 1.4x more debt cushion than VTS.

Total debt $12.61B Interest coverage 18.56x +1,006% vs VTS Carries about 11.1x more debt cushion than VTS.

Total debt $5.17B Interest coverage 1.46x -13% vs VTS Has roughly the same debt cushion as VTS.

Total debt $11.89B Interest coverage 7.76x +362% vs VTS Carries about 4.6x more debt cushion than VTS.

Total debt $413.13M Interest coverage 20.32x +1,110% vs VTS Carries about 12.1x more debt cushion than VTS.

What you should know

The case for and against VTS

3 Rewards 3 Risks

Rewards

  • Revenue grew 3.8% last year.
  • Free cash flow was positive in 4/10 years.
  • Dividend yield is 10.1% with 4-year payout history.

Risks

  • Net debt grew 220.0% over 3 years.
  • Operating margin compressed from 54.6% to 52.0% over 3 years.
  • Return on equity was -1.7% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
72.00x
P/B
1.19x
P/S
2.81x
EV/EBITDA
6.77x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
73.2%
Operating margin
52.0%
Net margin
-4.3%
ROE
-1.7%
ROA
-0.2%

Health

Liquidity and balance-sheet strength

Debt / equity
0.25x
Current ratio
1.06x
Quick ratio
0.97x
Total debt
$158.83M
Total cash
$884.00K

Growth

How the business has been compounding

Revenue TTM
$284.48M
Revenue 5Y CAGR
102.0%
EPS TTM
-0.28
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$136.31M
Free CF TTM
$42.69M
FCF margin
15.0%

Dividend

Shareholder payout

Yield
10.1%
Payout ratio
351.6%
Last ex-div date
2026-09-15