Knowstox

Fundamentals snapshot

Voyager Therapeutics, Inc.

VYGR · NMS · Healthcare · Biotechnology

Current price

$1.76

52-week range

$1.68 - $5.48

Market cap

$109.52M

One-glance verdict

Undervalued

$32.62 our estimate vs market $1.76

Wall Street consensus: $14.22 (-56.4% lower than our fair-value estimate)

Balance sheet

Healthy

-12.42x Concerning

Net cash $76.30M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Voyager Therapeutics, Inc.

Voyager Therapeutics is a drug company working on new treatments for brain diseases like Alzheimer's and Huntington's by using gene therapy and other cutting-edge science. Their main goal is to develop cures, and they make money through collaborations with larger pharmaceutical companies that help fund their research and development. This matters because it shows they have partners helping to pay for their expensive work, which is common for companies trying to bring new medicines to market.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-14.68M FY2025 Q1 $-38.55M FY2025 Q2 $-34.37M FY2025 Q3 $-31.25M FY2025 Q4 $-30.89M FY2026 Q1 $-33.43M FY2026 Q2 $-25.84M FY2026 Q3 $-19.67M
Revenue $4.01M
Net income $-24.69M
Diluted EPS -0.40
Operating cash flow $-19.67M
Free cash flow $-19.67M
Revenue $3.17M
Net income $-24.47M
Diluted EPS -0.40
Operating cash flow $-25.84M
Free cash flow $-25.84M
Revenue $2.59M
Net income $-27.94M
Diluted EPS -0.47
Operating cash flow $-33.42M
Free cash flow $-33.43M
Revenue $15.34M
Net income $-27.43M
Diluted EPS -0.47
Operating cash flow $-30.26M
Free cash flow $-30.89M
Revenue $13.37M
Net income $-27.89M
Diluted EPS -0.47
Operating cash flow $-31.05M
Free cash flow $-31.25M
Revenue $5.20M
Net income $-33.38M
Diluted EPS -0.57
Operating cash flow $-33.26M
Free cash flow $-34.37M
Revenue $6.47M
Net income $-31.02M
Diluted EPS -0.53
Operating cash flow $-37.90M
Free cash flow $-38.55M
Revenue $6.28M
Net income $-34.49M
Diluted EPS -0.59
Operating cash flow $-14.53M
Free cash flow $-14.68M

Is it cheap or expensive?

Fair value $32.62 vs current price $1.76

Wall Street consensus is the average analyst price target: $14.22 (-56.4% lower than our fair-value estimate).

Our most-likely fair value is $32.62 a share — about 1,753.3% above today's price of $1.76, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.1% · Discount 8.9% · Terminal 3.0%

$32.62

Bear

Growth 7.1% · Discount 8.9% · Terminal 3.0%

$27.73

Bull

Growth 13.0% · Discount 8.9% · Terminal 3.0%

$38.17

Is it drowning in debt?

Healthy

Net cash $76.3M - more cash than debt. Interest coverage -12.4x.

Net debt $-76.30M
Interest coverage -12.42x

Voyager Therapeutics, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 4 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
VYGR BASELINE Voyager Therapeutics, Inc.

Total debt $30.51M Interest coverage -12.42x This is the baseline the peer rows are being compared against.

Total debt $13.94M Interest coverage -16.10x Neither company has much profit cushion over interest right now.

Total debt $76.94M Interest coverage -192.50x Neither company has much profit cushion over interest right now.

Total debt $0.00 Interest coverage -33.72x Neither company has much profit cushion over interest right now.

Total debt $1.99M Interest coverage -30.64x Neither company has much profit cushion over interest right now.

What you should know

The case for and against VYGR

1 Reward 3 Risks

Rewards

  • Free cash flow was positive in 2/10 years.

Risks

  • Operating margin compressed from -124.3% to -436.2% over 3 years.
  • Return on equity was -58.9% last year — the company lost money on shareholders' equity.
  • Insider ownership is only 14.8% (peer median: 52.2%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-1.38x
P/B
0.81x
P/S
4.36x
EV/EBITDA
-0.35x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
0.0%
Operating margin
-436.2%
Net margin
0.0%
ROE
-58.9%
ROA
-29.4%

Health

Liquidity and balance-sheet strength

Debt / equity
0.23x
Current ratio
6.81x
Quick ratio
6.61x
Total debt
$30.51M
Total cash
$106.81M

Growth

How the business has been compounding

Revenue TTM
$25.11M
Revenue 5Y CAGR
1.9%
EPS TTM
-1.74
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-109.19M
Free CF TTM
$-135.06M
FCF margin
-537.9%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—