Knowstox

Fundamentals snapshot

Waste Connections, Inc.

WCN · NYQ · Industrials · Waste Management

Current price

$159.74

52-week range

$146.89 - $179.74

Market cap

$40.19B

One-glance verdict

Overvalued

$115.16 our estimate vs market $159.74

Wall Street consensus: $200.60 (74.2% higher than our fair-value estimate)

Balance sheet

Stretched

5.44x Adequate

Net debt $9.54B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Waste Connections, Inc.

Waste Connections is a trash and recycling company that picks up garbage from homes and businesses across the U.S. and Canada. Most of its money comes from a steady stream of payments for garbage collection, which provides reliable recurring revenue (predictable sales that come in month after month from the same customers). By owning both the garbage trucks and the landfills where the trash is dumped, the company controls the entire process, which helps it manage costs and stay profitable.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $286.18M FY2024 Q4 $172.24M FY2025 Q1 $329.08M FY2025 Q2 $352.89M FY2025 Q3 $380.28M FY2025 Q4 $172.59M FY2026 Q1 $249.00M FY2026 Q2 $430.94M
Revenue $2.56B
Net income
Diluted EPS 1.17
Operating cash flow $733.29M
Free cash flow $430.94M
Revenue $2.37B
Net income
Diluted EPS 0.86
Operating cash flow $545.60M
Free cash flow $249.00M
Revenue $2.37B
Net income $258.50M
Diluted EPS 1.01
Operating cash flow $556.88M
Free cash flow $172.59M
Revenue $2.46B
Net income $286.27M
Diluted EPS 1.11
Operating cash flow $677.45M
Free cash flow $380.28M
Revenue $2.41B
Net income $290.28M
Diluted EPS 1.12
Operating cash flow $638.20M
Free cash flow $352.89M
Revenue $2.23B
Net income $241.51M
Diluted EPS 0.93
Operating cash flow $541.54M
Free cash flow $329.08M
Revenue $2.26B
Net income $-196.00M
Diluted EPS -0.76
Operating cash flow $568.93M
Free cash flow $172.24M
Revenue $2.34B
Net income $308.05M
Diluted EPS 1.19
Operating cash flow $558.31M
Free cash flow $286.18M

Is it cheap or expensive?

Fair value $115.16 vs current price $159.74

Wall Street consensus is the average analyst price target: $200.60 (74.2% higher than our fair-value estimate).

Our most-likely fair value is $115.16 a share — about 27.9% below today's price of $159.74, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.5% · Discount 7.2% · Terminal 2.5%

$115.16

Bear

Growth 5.0% · Discount 7.2% · Terminal 2.5%

$86.78

Bull

Growth 11.0% · Discount 7.2% · Terminal 2.5%

$138.95

Is it drowning in debt?

Stretched

Net debt $9.5B. Interest coverage 5.4x.

Net debt $9.54B
Interest coverage 5.44x

Waste Connections, Inc.'s profit covers its interest bill about 5.4 times over. which is stronger than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Stretched
Worse cushion Baseline Better cushion
WCN BASELINE Waste Connections, Inc.

Total debt $9.64B Interest coverage 5.44x This is the baseline the peer rows are being compared against.

Total debt $23.36B Interest coverage 5.05x -7% vs WCN Has roughly the same debt cushion as WCN.

Total debt $14.30B Interest coverage 5.79x +6% vs WCN Has roughly the same debt cushion as WCN.

Total debt $7.30B Interest coverage 0.76x -86% vs WCN Carries about 7.2x less debt cushion than WCN.

Total debt $3.25B Interest coverage 3.99x -27% vs WCN Carries about 1.4x less debt cushion than WCN.

Total debt $1.45B Interest coverage 1.50x -72% vs WCN Carries about 3.6x less debt cushion than WCN.

What you should know

The case for and against WCN

3 Rewards 2 Risks

Rewards

  • Revenue grew 3.1% last year.
  • Returns 13.0% on equity, ahead of 33% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Net debt grew 29.4% over 3 years.
  • Insider ownership is only 0.3% (peer median: 0.6%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
38.58x
Forward P/E
25.73x
P/B
5.08x
P/S
4.12x
EV/EBITDA
15.94x
PEG ratio
1.51x

Profitability

How much profit each dollar creates

Gross margin
42.5%
Operating margin
19.7%
Net margin
10.9%
ROE
13.0%
ROA
5.5%

Health

Liquidity and balance-sheet strength

Debt / equity
1.22x
Current ratio
0.66x
Quick ratio
0.55x
Total debt
$9.64B
Total cash
$100.52M

Growth

How the business has been compounding

Revenue TTM
$9.76B
Revenue 5Y CAGR
11.4%
EPS TTM
4.14
EPS 5Y CAGR
8.8%

Cash flow

How much cash the business throws off

Operating CF TTM
$2.51B
Free CF TTM
$1.23B
FCF margin
12.6%

Dividend

Shareholder payout

Yield
0.9%
Payout ratio
33.0%
Last ex-div date
2026-08-06