Knowstox

Fundamentals snapshot

Workday, Inc.

WDAY · NMS · Technology · Software - Application

Current price

$209.99

52-week range

$110.36 - $247.10

Market cap

$50.61B

One-glance verdict

Undervalued

$472.91 our estimate vs market $209.99

Wall Street consensus: $209.25 (-55.8% lower than our fair-value estimate)

Balance sheet

Healthy

8.98x Adequate

Net debt $369.00M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Workday, Inc.

Workday sells cloud-based software that helps businesses manage their finances and human resources, like payroll and hiring, and makes money primarily through subscription fees from these services. This recurring revenue model (income that a business can count on receiving regularly) is important because it provides a predictable stream of income for the company. They also offer planning and supply chain (the process of moving a product from beginning to end, including all people, information, activities, and resources involved) solutions, serving a wide range of industries.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q3 $359.00M FY2025 Q4 $1.03B FY2026 Q1 $421.00M FY2026 Q2 $588.00M FY2026 Q3 $550.00M FY2026 Q4 $1.22B FY2027 Q1 $616.00M FY2027 Q2 $460.00M
Revenue $2.65B
Net income $632.00M
Diluted EPS 2.57
Operating cash flow $519.00M
Free cash flow $460.00M
Revenue $2.54B
Net income $222.00M
Diluted EPS 0.87
Operating cash flow $696.00M
Free cash flow $616.00M
Revenue $2.53B
Net income $145.00M
Diluted EPS 0.56
Operating cash flow $1.28B
Free cash flow $1.22B
Revenue $2.43B
Net income $252.00M
Diluted EPS 0.94
Operating cash flow $588.00M
Free cash flow $550.00M
Revenue $2.35B
Net income $228.00M
Diluted EPS 0.84
Operating cash flow $616.00M
Free cash flow $588.00M
Revenue $2.24B
Net income $68.00M
Diluted EPS 0.25
Operating cash flow $457.00M
Free cash flow $421.00M
Revenue $2.21B
Net income $94.00M
Diluted EPS 0.34
Operating cash flow $1.11B
Free cash flow $1.03B
Revenue $2.16B
Net income $193.00M
Diluted EPS 0.72
Operating cash flow $406.00M
Free cash flow $359.00M

Is it cheap or expensive?

Fair value $472.91 vs current price $209.99

Wall Street consensus is the average analyst price target: $209.25 (-55.8% lower than our fair-value estimate).

Our most-likely fair value is $472.91 a share — about 125.2% above today's price of $209.99, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 13.0% · Discount 8.4% · Terminal 3.0%

$472.91

Bear

Growth 8.0% · Discount 8.4% · Terminal 3.0%

$356.01

Bull

Growth 18.0% · Discount 8.4% · Terminal 3.0%

$624.13

Is it drowning in debt?

Healthy

Net debt $369.0M. Interest coverage 9.0x.

Net debt $369.00M
Interest coverage 8.98x

Workday, Inc.'s profit covers its interest bill about 9.0 times over.

Healthy
Worse cushion Baseline Better cushion
WDAY BASELINE Workday, Inc.

Total debt $3.77B Interest coverage 8.98x This is the baseline the peer rows are being compared against.

Total debt $169.14B Interest coverage 4.88x -46% vs WDAY Carries about 1.8x less debt cushion than WDAY.

Total debt $11.15B Interest coverage 19.55x +118% vs WDAY Carries about 2.2x more debt cushion than WDAY.

Total debt $8.45B Interest coverage 79.30x +783% vs WDAY Carries about 8.8x more debt cushion than WDAY.

Total debt $5.51B Interest coverage 12.58x +40% vs WDAY Carries about 1.4x more debt cushion than WDAY.

What you should know

The case for and against WDAY

3 Rewards 0 Risks

Rewards

  • Revenue grew 6.3% last year.
  • Returns 16.0% on equity, ahead of 16% of its peers.
  • Free cash flow was positive in 8/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
42.77x
Forward P/E
15.86x
P/B
7.83x
P/S
4.98x
EV/EBITDA
31.07x
PEG ratio
0.61x

Profitability

How much profit each dollar creates

Gross margin
75.8%
Operating margin
11.8%
Net margin
12.3%
ROE
16.0%
ROA
4.5%

Health

Liquidity and balance-sheet strength

Debt / equity
0.58x
Current ratio
0.91x
Quick ratio
0.81x
Total debt
$3.77B
Total cash
$3.40B

Growth

How the business has been compounding

Revenue TTM
$10.15B
Revenue 5Y CAGR
16.8%
EPS TTM
4.91
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$3.08B
Free CF TTM
$2.78B
FCF margin
27.3%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—