Knowstox

Fundamentals snapshot

Workday, Inc.

WDAY · NMS · Technology · Software - Application

Current price

$143.76

52-week range

$110.36 - $257.09

Market cap

$35.50B

One-glance verdict

Undervalued

$516.94 our estimate vs market $143.76

Wall Street consensus: $171.13 (-66.9% lower than our fair-value estimate)

Buy below $413.55 for a 20% safety cushion

Balance sheet

Healthy

8.98x Adequate

Net cash $548.00M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Workday, Inc.

Workday sells online software that helps large companies manage their two most important assets: their people and their money. Most of its income comes from selling subscriptions to these tools, which creates predictable, recurring revenue (income that comes in regularly, like a magazine subscription). This steady stream of sales is often valued by investors because it can make the company's future financial performance easier to predict.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q2 $516.00M FY2025 Q3 $359.00M FY2025 Q4 $1.03B FY2026 Q1 $421.00M FY2026 Q2 $588.00M FY2026 Q3 $550.00M FY2026 Q4 $1.22B FY2027 Q1 $616.00M
Revenue $2.54B
Net income $222.00M
Diluted EPS 0.87
Operating cash flow $696.00M
Free cash flow $616.00M
Revenue $2.53B
Net income $145.00M
Diluted EPS 0.56
Operating cash flow $1.28B
Free cash flow $1.22B
Revenue $2.43B
Net income $252.00M
Diluted EPS 0.94
Operating cash flow $588.00M
Free cash flow $550.00M
Revenue $2.35B
Net income $228.00M
Diluted EPS 0.84
Operating cash flow $616.00M
Free cash flow $588.00M
Revenue $2.24B
Net income $68.00M
Diluted EPS 0.25
Operating cash flow $457.00M
Free cash flow $421.00M
Revenue $2.21B
Net income $94.00M
Diluted EPS 0.34
Operating cash flow $1.11B
Free cash flow $1.03B
Revenue $2.16B
Net income $193.00M
Diluted EPS 0.72
Operating cash flow $406.00M
Free cash flow $359.00M
Revenue $2.08B
Net income $132.00M
Diluted EPS 0.49
Operating cash flow $571.00M
Free cash flow $516.00M

Is it cheap or expensive?

Fair value $516.94 vs current price $143.76

Wall Street consensus is the average analyst price target: $171.13 (-66.9% lower than our fair-value estimate).

Buy below $413.55 for a 20% safety cushion. That means buying at least 20% below our fair value, as a buffer in case our estimate turns out too rosy.

Our most-likely fair value is $516.94 a share — about 259.6% above today's price of $143.76, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 8.5% · Terminal 3.0%

$516.94

Bear

Growth 10.0% · Discount 8.5% · Terminal 3.0%

$391.34

Bull

Growth 19.0% · Discount 8.5% · Terminal 3.0%

$643.18

Is it drowning in debt?

Healthy

Net cash $548.0M - more cash than debt. Interest coverage 9.0x.

Net debt $-548.00M
Interest coverage 8.98x

Workday, Inc.'s profit covers its interest bill about 9.0 times over.

Healthy
Worse cushion Baseline Better cushion
WDAY BASELINE Workday, Inc.

Total debt $3.80B Interest coverage 8.98x This is the baseline the peer rows are being compared against.

Total debt $162.16B Interest coverage 5.05x -44% vs WDAY Carries about 1.8x less debt cushion than WDAY.

Total debt $9.08B Interest coverage 19.55x +118% vs WDAY Carries about 2.2x more debt cushion than WDAY.

Total debt $2.43B Interest coverage 79.30x +783% vs WDAY Carries about 8.8x more debt cushion than WDAY.

Total debt $4.40B Interest coverage 11.87x +32% vs WDAY Carries about 1.3x more debt cushion than WDAY.

What you should know

The case for and against WDAY

2 Rewards 0 Risks

Rewards

  • Revenue grew 3.2% last year.
  • Free cash flow was positive in 8/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
45.07x
Forward P/E
11.37x
P/B
4.77x
P/S
3.60x
EV/EBITDA
23.12x
PEG ratio
0.57x

Profitability

How much profit each dollar creates

Gross margin
75.8%
Operating margin
13.3%
Net margin
8.6%
ROE
10.9%
ROA
4.3%

Health

Liquidity and balance-sheet strength

Debt / equity
0.57x
Current ratio
1.01x
Quick ratio
0.91x
Total debt
$3.80B
Total cash
$4.35B

Growth

How the business has been compounding

Revenue TTM
$9.85B
Revenue 5Y CAGR
16.8%
EPS TTM
3.19
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$3.18B
Free CF TTM
$2.78B
FCF margin
28.2%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date