Knowstox

Fundamentals snapshot

Western Digital Corporation

WDC · NMS · Technology · Computer Hardware

Current price

$526.93

52-week range

$54.22 - $602.54

Market cap

$181.62B

One-glance verdict

Overvalued

$53.94 vs market $526.93

Fair-value range $41.68 – $78.99 (cautious → optimistic — tap the ? for the math)

Wall Street consensus: $529.57 (881.8% higher than our fair-value estimate)

Buy below $43.15 for a 20% safety cushion

Balance sheet

Healthy

5.97x Adequate

Net cash $1.51B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Western Digital Corporation

Western Digital makes and sells digital storage devices, like the hard drives inside computers or the external drives you use to back up photos. The company's income is primarily driven by selling these products to both individual consumers and the massive data centers that power cloud services like Google Drive and Netflix. Therefore, its business depends on the world's ever-growing need to store more digital information.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q1 $-62.00M FY2025 Q2 $287.00M FY2025 Q3 $379.00M FY2025 Q4 $675.00M FY2026 Q2 $599.00M FY2026 Q3 $653.00M FY2026 Q4 $978.00M
Revenue $3.34B
Net income $3.21B
Diluted EPS 8.20
Operating cash flow $1.12B
Free cash flow $978.00M
Revenue $3.02B
Net income $1.84B
Diluted EPS 4.73
Operating cash flow $745.00M
Free cash flow $653.00M
Revenue $2.82B
Net income $1.18B
Diluted EPS 3.07
Operating cash flow $672.00M
Free cash flow $599.00M
Revenue $2.60B
Net income $282.00M
Diluted EPS 0.75
Operating cash flow $746.00M
Free cash flow $675.00M
Revenue $2.29B
Net income $520.00M
Diluted EPS 1.42
Operating cash flow $508.00M
Free cash flow $379.00M
Revenue $4.29B
Net income $594.00M
Diluted EPS 1.63
Operating cash flow $403.00M
Free cash flow $287.00M
Revenue $4.09B
Net income $493.00M
Diluted EPS 1.35
Operating cash flow $34.00M
Free cash flow $-62.00M

Is it cheap or expensive?

Fair value $53.94 vs current price $526.93

Wall Street consensus is the average analyst price target: $529.57 (881.8% higher than our fair-value estimate).

Buy below $43.15 for a 20% safety cushion. That means buying at least 20% below our fair value, as a buffer in case our estimate turns out too rosy.

Our most-likely fair value is $53.94 a share — about 89.8% below today's price of $526.93, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 12.7% · Terminal 2.5%

$53.94

Bear

Growth 2.5% · Discount 12.7% · Terminal 2.5%

$41.68

Bull

Growth 16.0% · Discount 12.7% · Terminal 2.5%

$78.99

Is it drowning in debt?

Healthy

Net cash $1.5B - more cash than debt. Interest coverage 6.0x.

Net debt $-1.51B
Interest coverage 5.97x

Western Digital Corporation's profit covers its interest bill about 6.0 times over. which is weaker than most peers shown here.

Healthy
Worse cushion Baseline Better cushion
WDC BASELINE Western Digital Corporation

Total debt $1.72B Interest coverage 5.97x This is the baseline the peer rows are being compared against.

Total debt $10.80B Interest coverage 20.56x +245% vs WDC Carries about 3.4x more debt cushion than WDC.

Total debt $21.30B Interest coverage 14.05x +136% vs WDC Carries about 2.4x more debt cushion than WDC.

What you should know

The case for and against WDC

3 Rewards 1 Risk

Rewards

  • Revenue grew 23.7% last year.
  • Returns 85.9% on equity, ahead of 66% of its peers.
  • Free cash flow was positive in 8/10 years.

Risks

  • Stock trades 221.6% above its 5-year average P/E.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
31.50x
Forward P/E
29.61x
P/B
25.19x
P/S
15.42x
EV/EBITDA
44.52x
PEG ratio
0.46x

Profitability

How much profit each dollar creates

Gross margin
45.4%
Operating margin
37.0%
Net margin
55.3%
ROE
85.9%
ROA
14.6%

Health

Liquidity and balance-sheet strength

Debt / equity
0.18x
Current ratio
1.49x
Quick ratio
1.11x
Total debt
$1.72B
Total cash
$3.24B

Growth

How the business has been compounding

Revenue TTM
$11.78B
Revenue 5Y CAGR
-13.4%
EPS TTM
16.73
EPS 5Y CAGR
2.7%

Cash flow

How much cash the business throws off

Operating CF TTM
$3.29B
Free CF TTM
$1.28B
FCF margin
10.9%

Dividend

Shareholder payout

Yield
0.1%
Payout ratio
2.7%
Last ex-div date
2026-06-05