Knowstox

Fundamentals snapshot

Weave Communications, Inc.

WEAV · NYQ · Healthcare · Health Information Services

Current price

$7.40

52-week range

$4.24 - $7.70

Market cap

$595.33M

One-glance verdict

Within fair range

$4.81 our estimate vs market $7.40

Wall Street consensus: $7.40 (53.9% higher than our fair-value estimate)

Balance sheet

Healthy

-18.01x Concerning

Net cash $27.09M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Weave Communications, Inc.

Weave Communications provides a technology platform that helps small healthcare offices manage patient communication, from calls and texts to payments and appointment scheduling. The money primarily comes from monthly fees for these services, which is important because it means the company has predictable income each month, like a regular paycheck for a business. This predictability helps them plan for the future and invest in making their services even better for doctors' offices.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $3.95M FY2024 Q4 $6.29M FY2025 Q1 $-663.00K FY2025 Q2 $4.90M FY2025 Q3 $5.79M FY2025 Q4 $5.12M FY2026 Q1 $-6.23M FY2026 Q2 $9.61M
Revenue $67.54M
Net income $-4.26M
Diluted EPS -0.05
Operating cash flow $10.24M
Free cash flow $9.61M
Revenue $65.50M
Net income $-5.77M
Diluted EPS -0.07
Operating cash flow $-5.71M
Free cash flow $-6.23M
Revenue $63.40M
Net income $-1.85M
Diluted EPS -0.03
Operating cash flow $6.25M
Free cash flow $5.12M
Revenue $61.34M
Net income $-8.67M
Diluted EPS -0.11
Operating cash flow $6.07M
Free cash flow $5.79M
Revenue $58.47M
Net income $-8.71M
Diluted EPS -0.11
Operating cash flow $5.45M
Free cash flow $4.90M
Revenue $55.81M
Net income $-8.82M
Diluted EPS -0.12
Operating cash flow $-219.00K
Free cash flow $-663.00K
Revenue $54.17M
Net income $-6.71M
Diluted EPS -0.10
Operating cash flow $6.67M
Free cash flow $6.29M
Revenue $52.39M
Net income $-5.88M
Diluted EPS -0.08
Operating cash flow $4.50M
Free cash flow $3.95M

Is it cheap or expensive?

Fair value $4.81 vs current price $7.40

Wall Street consensus is the average analyst price target: $7.40 (53.9% higher than our fair-value estimate).

Our most-likely fair value is $4.81 a share — about 35.0% away from today's price of $7.40, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 11.2% · Terminal 3.0%

$4.81

Bear

Growth 8.0% · Discount 11.2% · Terminal 3.0%

$3.42

Bull

Growth 25.0% · Discount 11.2% · Terminal 3.0%

$7.83

Is it drowning in debt?

Healthy

Net cash $27.1M - more cash than debt. Interest coverage -18.0x.

Net debt $-27.09M
Interest coverage -18.01x

Weave Communications, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
WEAV BASELINE Weave Communications, Inc.

Total debt $51.38M Interest coverage -18.01x This is the baseline the peer rows are being compared against.

Total debt $67.95M Interest coverage -0.95x Neither company has much profit cushion over interest right now.

Total debt $218.81M Interest coverage -3.08x Neither company has much profit cushion over interest right now.

Total debt $9.67M Interest coverage 6.02x This peer still has a real interest-payment cushion, while WEAV does not.

What you should know

The case for and against WEAV

2 Rewards 1 Risk

Rewards

  • Revenue grew 7.8% last year.
  • Free cash flow was positive in 3/10 years.

Risks

  • Return on equity was -25.1% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
29.90x
P/B
6.96x
P/S
2.31x
EV/EBITDA
-59.24x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
72.4%
Operating margin
-6.2%
Net margin
-8.0%
ROE
-25.1%
ROA
-6.2%

Health

Liquidity and balance-sheet strength

Debt / equity
0.60x
Current ratio
1.25x
Quick ratio
0.99x
Total debt
$51.38M
Total cash
$78.47M

Growth

How the business has been compounding

Revenue TTM
$257.79M
Revenue 5Y CAGR
19.8%
EPS TTM
-0.26
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$16.85M
Free CF TTM
$15.15M
FCF margin
5.9%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
—
Last ex-div date
—