Knowstox

Fundamentals snapshot

Workiva Inc.

WK · NYQ · Technology · Software - Application

Current price

$86.51

52-week range

$43.34 - $97.09

Market cap

$4.71B

One-glance verdict

Undervalued

$127.96 our estimate vs market $86.51

Wall Street consensus: $89.80 (-29.8% lower than our fair-value estimate)

Balance sheet

Healthy

-3.32x Concerning

Net cash $22.56M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Workiva Inc.

Workiva sells cloud software that helps companies organize and report their financial and business information, making it easier to share with auditors and stakeholders. Their money mainly comes from customers paying subscription fees for this software, which provides a steady stream of income. This is important because it means the company has predictable earnings, allowing them to invest in improving their product and growing the business.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $18.66M FY2024 Q4 $43.16M FY2025 Q1 $-8.12M FY2025 Q2 $49.32M FY2025 Q3 $46.06M FY2025 Q4 $50.74M FY2026 Q1 $25.75M FY2026 Q2 $77.98M
Revenue $255.29M
Net income $13.44M
Diluted EPS 0.24
Operating cash flow $78.31M
Free cash flow $77.98M
Revenue $247.31M
Net income $19.00M
Diluted EPS 0.33
Operating cash flow $26.48M
Free cash flow $25.75M
Revenue $238.94M
Net income $11.82M
Diluted EPS 0.21
Operating cash flow $50.96M
Free cash flow $50.74M
Revenue $224.17M
Net income $2.79M
Diluted EPS 0.05
Operating cash flow $46.16M
Free cash flow $46.06M
Revenue $215.19M
Net income $-19.40M
Diluted EPS -0.35
Operating cash flow $50.31M
Free cash flow $49.32M
Revenue $206.28M
Net income $-21.37M
Diluted EPS -0.38
Operating cash flow $-7.36M
Free cash flow $-8.12M
Revenue $199.89M
Net income $-8.81M
Diluted EPS -0.15
Operating cash flow $43.97M
Free cash flow $43.16M
Revenue $185.62M
Net income $-16.99M
Diluted EPS -0.31
Operating cash flow $18.91M
Free cash flow $18.66M

Is it cheap or expensive?

Fair value $127.96 vs current price $86.51

Wall Street consensus is the average analyst price target: $89.80 (-29.8% lower than our fair-value estimate).

Our most-likely fair value is $127.96 a share — about 47.9% above today's price of $86.51, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 14.0% · Discount 7.2% · Terminal 3.0%

$127.96

Bear

Growth 8.0% · Discount 7.2% · Terminal 3.0%

$90.50

Bull

Growth 22.0% · Discount 7.2% · Terminal 3.0%

$199.86

Is it drowning in debt?

Healthy

Net cash $22.6M - more cash than debt. Interest coverage -3.3x.

Net debt $-22.56M
Interest coverage -3.32x

Workiva Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
WK BASELINE Workiva Inc.

Total debt $792.68M Interest coverage -3.32x This is the baseline the peer rows are being compared against.

Total debt $690.74M Interest coverage 3.96x This peer still has a real interest-payment cushion, while WK does not.

Total debt $1.90B Interest coverage 0.90x This peer still has a real interest-payment cushion, while WK does not.

Total debt $338.63M Interest coverage 0.21x This peer still has a real interest-payment cushion, while WK does not.

Total debt $1.46B Interest coverage 71.61x This peer still has a real interest-payment cushion, while WK does not.

What you should know

The case for and against WK

2 Rewards 0 Risks

Rewards

  • Revenue grew 9.2% last year.
  • Free cash flow was positive in 9/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
102.99x
Forward P/E
21.36x
P/B
-48.19x
P/S
4.87x
EV/EBITDA
111.45x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
80.2%
Operating margin
4.6%
Net margin
4.9%
ROE
—
ROA
1.4%

Health

Liquidity and balance-sheet strength

Debt / equity
—
Current ratio
1.47x
Quick ratio
1.35x
Total debt
$792.68M
Total cash
$815.24M

Growth

How the business has been compounding

Revenue TTM
$965.70M
Revenue 5Y CAGR
18.9%
EPS TTM
0.84
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$201.90M
Free CF TTM
$138.00M
FCF margin
14.3%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—