Knowstox

Fundamentals snapshot

John Wiley & Sons, Inc.

WLY · NYQ · Communication Services · Publishing

Current price

$47.03

52-week range

$28.38 - $57.45

Market cap

$2.38B

One-glance verdict

Undervalued

$96.60 our estimate vs market $47.03

Wall Street consensus: $68.00 (-29.6% lower than our fair-value estimate)

Balance sheet

Stretched

6.75x Adequate

Net debt $1.27B. Interest coverage shows how many times profit covers the interest bill.

What this company does

John Wiley & Sons, Inc.

John Wiley & Sons is a long-standing publishing company that creates academic journals and educational books for scientists, students, and professionals. The company primarily makes money by selling subscriptions to its research content to institutions like universities, which provides a steady stream of recurring revenue (income that comes in at regular intervals with a high degree of certainty). This matters because their specialized content is often considered essential for scientific discovery and professional education, creating a stable customer base.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q2 $-19.81M FY2025 Q3 $132.93M FY2025 Q4 $131.22M FY2026 Q1 $-97.01M FY2026 Q2 $-4.62M FY2026 Q3 $166.96M FY2026 Q4 $144.03M FY2027 Q1 $-66.47M
Revenue $386.36M
Net income $-11.73M
Diluted EPS -0.23
Operating cash flow $-55.27M
Free cash flow $-66.47M
Revenue $447.94M
Net income $135.35M
Diluted EPS 2.54
Operating cash flow $157.21M
Free cash flow $144.03M
Revenue $410.04M
Net income $29.68M
Diluted EPS 0.56
Operating cash flow $179.82M
Free cash flow $166.96M
Revenue $421.75M
Net income $44.89M
Diluted EPS 0.84
Operating cash flow $8.50M
Free cash flow $-4.62M
Revenue $396.80M
Net income $11.70M
Diluted EPS 0.22
Operating cash flow $-85.00M
Free cash flow $-97.01M
Revenue $442.58M
Net income $68.09M
Diluted EPS 1.25
Operating cash flow $150.34M
Free cash flow $131.22M
Revenue $404.63M
Net income $-22.95M
Diluted EPS -0.43
Operating cash flow $146.24M
Free cash flow $132.93M
Revenue $426.60M
Net income $40.46M
Diluted EPS 0.74
Operating cash flow $-5.28M
Free cash flow $-19.81M

Is it cheap or expensive?

Fair value $96.60 vs current price $47.03

Wall Street consensus is the average analyst price target: $68.00 (-29.6% lower than our fair-value estimate).

Our most-likely fair value is $96.60 a share — about 105.4% above today's price of $47.03, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 5.0% · Discount 7.2% · Terminal 2.5%

$96.60

Bear

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$79.11

Bull

Growth 10.0% · Discount 7.2% · Terminal 2.5%

$139.60

Is it drowning in debt?

Stretched

Net debt $1.3B. Interest coverage 6.8x.

Net debt $1.27B
Interest coverage 6.75x

John Wiley & Sons, Inc.'s profit covers its interest bill about 6.8 times over. which is stronger than most peers shown here.

Stretched
Worse cushion Baseline Better cushion
WLY BASELINE John Wiley & Sons, Inc.

Total debt $1.38B Interest coverage 6.75x This is the baseline the peer rows are being compared against.

Total debt $2.65B Interest coverage 1.52x -77% vs WLY Carries about 4.4x less debt cushion than WLY.

Total debt $2.38B Interest coverage 7.95x +18% vs WLY Carries about 1.2x more debt cushion than WLY.

Total debt $419.50M Interest coverage 1.85x -73% vs WLY Carries about 3.6x less debt cushion than WLY.

Total debt $1.46B Interest coverage 2.08x -69% vs WLY Carries about 3.2x less debt cushion than WLY.

What you should know

The case for and against WLY

3 Rewards 1 Risk

Rewards

  • Returns 25.9% on equity, ahead of 80% of its peers.
  • Free cash flow was positive in 10/10 years.
  • Trades at 12.7x P/E vs peer median 19.0x (33.3% cheaper).

Risks

  • Operating margin compressed from 10.2% to 7.3% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
12.68x
Forward P/E
8.87x
P/B
2.82x
P/S
1.43x
EV/EBITDA
10.45x
PEG ratio
13.05x

Profitability

How much profit each dollar creates

Gross margin
74.6%
Operating margin
7.3%
Net margin
11.9%
ROE
25.9%
ROA
6.2%

Health

Liquidity and balance-sheet strength

Debt / equity
1.73x
Current ratio
0.64x
Quick ratio
0.46x
Total debt
$1.38B
Total cash
$106.65M

Growth

How the business has been compounding

Revenue TTM
$1.67B
Revenue 5Y CAGR
-5.3%
EPS TTM
3.71
EPS 5Y CAGR
137.6%

Cash flow

How much cash the business throws off

Operating CF TTM
$290.25M
Free CF TTM
$209.35M
FCF margin
12.6%

Dividend

Shareholder payout

Yield
3.0%
Payout ratio
38.3%
Last ex-div date
2026-07-07