Knowstox

Fundamentals snapshot

Select Water Solutions, Inc.

WTTR · NYQ · Energy · Oil & Gas Equipment & Services

Current price

$20.67

52-week range

$9.22 - $22.55

Market cap

$2.95B

One-glance verdict

Within fair range

$14.46 our estimate vs market $20.67

Wall Street consensus: $24.00 (65.9% higher than our fair-value estimate)

Balance sheet

Stretched

1.54x Concerning

Net debt $258.56M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Select Water Solutions, Inc.

Select Water Solutions acts like a full-service plumber for the oil and gas industry, managing all the water needed for drilling from start to finish. They make money by building and operating the pipeline infrastructure (the system of pipes and facilities that move and treat water) and by selling the necessary chemicals, making them a crucial partner for energy producers.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $14.44M FY2024 Q4 $12.69M FY2025 Q1 $-53.49M FY2025 Q2 $3.18M FY2025 Q3 $-23.53M FY2025 Q4 $-6.05M FY2026 Q1 $-68.14M FY2026 Q2 $15.72M
Revenue $395.81M
Net income $21.04M
Diluted EPS
Operating cash flow $86.74M
Free cash flow $15.72M
Revenue $365.96M
Net income $8.61M
Diluted EPS
Operating cash flow $10.24M
Free cash flow $-68.14M
Revenue $346.50M
Net income $-346.00K
Diluted EPS
Operating cash flow $65.45M
Free cash flow $-6.05M
Revenue $322.24M
Net income $2.68M
Diluted EPS
Operating cash flow $71.70M
Free cash flow $-23.53M
Revenue $364.21M
Net income $10.65M
Diluted EPS
Operating cash flow $82.59M
Free cash flow $3.18M
Revenue $374.38M
Net income $8.24M
Diluted EPS
Operating cash flow $-5.06M
Free cash flow $-53.49M
Revenue $349.05M
Net income $-1.64M
Diluted EPS
Operating cash flow $67.77M
Free cash flow $12.69M
Revenue $371.35M
Net income $15.79M
Diluted EPS
Operating cash flow $51.88M
Free cash flow $14.44M

Is it cheap or expensive?

Fair value $14.46 vs current price $20.67

Wall Street consensus is the average analyst price target: $24.00 (65.9% higher than our fair-value estimate).

Our most-likely fair value is $14.46 a share — about 30.0% away from today's price of $20.67, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 8.1% · Terminal 2.5%

$14.46

Bear

Growth 2.5% · Discount 8.1% · Terminal 2.5%

$9.99

Bull

Growth 15.0% · Discount 8.1% · Terminal 2.5%

$22.40

Is it drowning in debt?

Stretched

Net debt $258.6M. Interest coverage 1.5x.

Net debt $258.56M
Interest coverage 1.54x

Select Water Solutions, Inc.'s profit covers its interest bill about 1.5 times over. and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Stretched
Worse cushion Baseline Better cushion
WTTR BASELINE Select Water Solutions, Inc.

Total debt $291.95M Interest coverage 1.54x This is the baseline the peer rows are being compared against.

Total debt $505.83M Interest coverage 9.25x +500% vs WTTR Carries about 6.0x more debt cushion than WTTR.

Total debt $1.61B Interest coverage 2.24x +45% vs WTTR Carries about 1.5x more debt cushion than WTTR.

Total debt $1.29B Interest coverage -0.56x -100% vs WTTR This peer has almost no interest-payment cushion compared with WTTR.

Total debt $857.89M Interest coverage 2.25x +46% vs WTTR Carries about 1.5x more debt cushion than WTTR.

Total debt $51.88M Interest coverage 18.77x +1,117% vs WTTR Carries about 12.2x more debt cushion than WTTR.

What you should know

The case for and against WTTR

3 Rewards 2 Risks

Rewards

  • Revenue grew 1.6% last year.
  • Returns 3.1% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 5/10 years.

Risks

  • Net debt grew 359.4% over 3 years.
  • Stock trades 131.3% above its 5-year average P/E.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
71.28x
Forward P/E
30.72x
P/B
2.54x
P/S
2.06x
EV/EBITDA
11.89x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
29.3%
Operating margin
8.8%
Net margin
2.2%
ROE
3.1%
ROA
2.3%

Health

Liquidity and balance-sheet strength

Debt / equity
0.26x
Current ratio
1.58x
Quick ratio
1.28x
Total debt
$291.95M
Total cash
$33.40M

Growth

How the business has been compounding

Revenue TTM
$1.43B
Revenue 5Y CAGR
16.5%
EPS TTM
0.29
EPS 5Y CAGR
-25.1%

Cash flow

How much cash the business throws off

Operating CF TTM
$234.13M
Free CF TTM
$-79.89M
FCF margin
-5.6%

Dividend

Shareholder payout

Yield
1.4%
Payout ratio
100.0%
Last ex-div date
2026-08-07