Knowstox

Fundamentals snapshot

XBP Global Holdings, Inc.

XBP · NCM · Technology · Software - Infrastructure

Current price

$3.48

52-week range

$2.00 - $13.00

Market cap

$41.35M

One-glance verdict

Within fair range

$2.21 our estimate vs market $3.48

Wall Street consensus: $5.00 (126.6% higher than our fair-value estimate)

Balance sheet

Distressed

0.03x Concerning

Net debt $392.20M. Interest coverage shows how many times profit covers the interest bill.

What this company does

XBP Global Holdings, Inc.

XBP Global sells smart software and services that act like digital assistants for big companies, handling tasks like bill payments and data analysis. The company makes money by charging for these ongoing services and by selling licenses (permission to use their software) to customers like banks and government offices. This is important because many large organizations are looking for ways to use technology to become more efficient and reduce costs in their daily operations.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-6.18M FY2024 Q4 $5.79M FY2025 Q1 $-1.90M FY2025 Q2 $-3.99M FY2025 Q3 $-157.14M FY2025 Q4 $1.96M FY2026 Q1 $-6.13M FY2026 Q2 $-11.47M
Revenue $191.31M
Net income $-16.70M
Diluted EPS -1.42
Operating cash flow $-10.14M
Free cash flow $-11.47M
Revenue $197.13M
Net income $-26.76M
Diluted EPS -2.28
Operating cash flow $-5.04M
Free cash flow $-6.13M
Revenue $206.97M
Net income $-45.28M
Diluted EPS -27.28
Operating cash flow $4.37M
Free cash flow $1.96M
Revenue $56.68M
Net income $1.48B
Diluted EPS
Operating cash flow $-155.93M
Free cash flow $-157.14M
Revenue $182.71M
Net income $-6.89M
Diluted EPS -0.19
Operating cash flow $-3.08M
Free cash flow $-3.99M
Revenue $191.98M
Net income $-4.35M
Diluted EPS -0.14
Operating cash flow $-929.00K
Free cash flow $-1.90M
Revenue $872.69M
Net income $-2.67M
Diluted EPS 0.73
Operating cash flow $5.93M
Free cash flow $5.79M
Revenue $233.43M
Net income $-2.77M
Diluted EPS -0.09
Operating cash flow $-5.61M
Free cash flow $-6.18M

Is it cheap or expensive?

Fair value $2.21 vs current price $3.48

Wall Street consensus is the average analyst price target: $5.00 (126.6% higher than our fair-value estimate).

Our most-likely fair value is $2.21 a share — about 36.6% away from today's price of $3.48, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 7.2% · Terminal 2.5%

$2.21

Bear

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$-7.55

Bull

Growth 15.0% · Discount 7.2% · Terminal 2.5%

$19.59

Is it drowning in debt?

Distressed

Net debt $392.2M. Interest coverage 0.0x.

Net debt $392.20M
Interest coverage 0.03x

XBP Global Holdings, Inc.'s profit covers its interest bill about 0.0 times over. which is stronger than most peers shown here and 5 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
XBP BASELINE XBP Global Holdings, Inc.

Total debt $410.78M Interest coverage 0.03x This is the baseline the peer rows are being compared against.

Total debt $1.13B Interest coverage 0.06x +93% vs XBP Carries about 1.9x more debt cushion than XBP.

Total debt $851.00M Interest coverage -1.21x -100% vs XBP This peer has almost no interest-payment cushion compared with XBP.

Total debt $398.56M Interest coverage -0.80x -100% vs XBP This peer has almost no interest-payment cushion compared with XBP.

Total debt $4.61M Interest coverage -45.30x -100% vs XBP This peer has almost no interest-payment cushion compared with XBP.

Total debt $346.04K Interest coverage -13.05x -100% vs XBP This peer has almost no interest-payment cushion compared with XBP.

What you should know

The case for and against XBP

3 Rewards 2 Risks

Rewards

  • Revenue grew 108.1% last year.
  • Returns 11938.5% on equity, ahead of 75% of its peers.
  • Free cash flow was positive in 2/10 years.

Risks

  • Net debt grew 1201.4% over 3 years.
  • Operating margin compressed from -2.3% to -2.4% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
1.60x
P/B
0.88x
P/S
0.05x
EV/EBITDA
12.34x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
22.2%
Operating margin
-2.4%
Net margin
134.9%
ROE
11,938.5%
ROA
-3.3%

Health

Liquidity and balance-sheet strength

Debt / equity
8.84x
Current ratio
0.64x
Quick ratio
0.48x
Total debt
$410.78M
Total cash
$18.58M

Growth

How the business has been compounding

Revenue TTM
$747.82M
Revenue 5Y CAGR
EPS TTM
-4.27
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$3.05M
Free CF TTM
$13.81M
FCF margin
1.8%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date