Knowstox

Fundamentals snapshot

Xometry, Inc.

XMTR · NMS · Industrials · Industrial Distribution

Current price

$119.31

52-week range

$35.86 - $123.39

Market cap

$6.88B

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Healthy

-9.27x Concerning

Net cash $162.35M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Xometry, Inc.

Xometry runs an online marketplace that uses smart computer programs to help people find and get custom-made parts and assemblies, like metal or plastic pieces for planes or cars. The company makes money by taking a slice of the sales that happen on its platform, similar to how a real estate agent gets a commission. This is important because it shows how Xometry is building a system (sometimes called an ecosystem) where buyers and manufacturers can easily connect, and it helps them understand how much profit they are making from each sale (their margins).

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $4.55M FY2025 Q1 $-9.19M FY2025 Q2 $-7.39M FY2025 Q3 $-1.66M FY2025 Q4 $-5.86M
Revenue $252.44M
Net income —
Diluted EPS —
Operating cash flow $7.87M
Free cash flow —
Revenue $229.28M
Net income —
Diluted EPS —
Operating cash flow $2.92M
Free cash flow —
Revenue $205.14M
Net income —
Diluted EPS —
Operating cash flow $14.62M
Free cash flow —
Revenue $192.40M
Net income —
Diluted EPS —
Operating cash flow $4.41M
Free cash flow $-5.86M
Revenue $180.72M
Net income —
Diluted EPS —
Operating cash flow $5.79M
Free cash flow $-1.66M
Revenue $162.55M
Net income —
Diluted EPS —
Operating cash flow $-427.00K
Free cash flow $-7.39M
Revenue $150.97M
Net income —
Diluted EPS —
Operating cash flow $-3.69M
Free cash flow $-9.19M
Revenue $148.55M
Net income —
Diluted EPS -1.03
Operating cash flow $9.09M
Free cash flow $4.55M

Is it cheap or expensive?

Fair value — vs current price $119.31

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $162.3M - more cash than debt. Interest coverage -9.3x.

Net debt $-162.35M
Interest coverage -9.27x

Xometry, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
XMTR BASELINE Xometry, Inc.

Total debt $342.63M Interest coverage -9.27x This is the baseline the peer rows are being compared against.

Total debt $25.41M Interest coverage -6.98x Neither company has much profit cushion over interest right now.

Total debt $152.16M Interest coverage -18.47x Neither company has much profit cushion over interest right now.

Total debt $30.82M Interest coverage -12.58x Neither company has much profit cushion over interest right now.

What you should know

The case for and against XMTR

1 Reward 2 Risks

Rewards

  • Revenue grew 28.1% last year.

Risks

  • Return on equity was -3.9% last year — the company lost money on shareholders' equity.
  • Insider ownership is only 6.9% (peer median: 7.4%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
87.01x
P/B
11.15x
P/S
7.82x
EV/EBITDA
2,183.93x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
38.6%
Operating margin
0.6%
Net margin
-2.0%
ROE
-3.9%
ROA
-1.3%

Health

Liquidity and balance-sheet strength

Debt / equity
0.56x
Current ratio
3.15x
Quick ratio
3.04x
Total debt
$342.63M
Total cash
$504.98M

Growth

How the business has been compounding

Revenue TTM
$879.25M
Revenue 5Y CAGR
33.2%
EPS TTM
-0.33
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$29.82M
Free CF TTM
$-24.09M
FCF margin
-2.7%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
—
Last ex-div date
—