Knowstox

Fundamentals snapshot

Xometry, Inc.

XMTR · NMS · Industrials · Industrial Distribution

Current price

$100.57

52-week range

$35.86 - $107.93

Market cap

$5.77B

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Healthy

-9.27x Concerning

Net cash $176.90M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Xometry, Inc.

Xometry runs an online marketplace that uses artificial intelligence (AI) to connect companies needing custom-made parts with the various manufacturers who can produce them. The company earns its revenue (the money it makes from sales) by taking a percentage of each transaction that happens on its site. This service is important because it aims to make the traditionally slow and complicated process of industrial parts manufacturing much simpler and faster for businesses.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-8.44M FY2024 Q4 $4.55M FY2025 Q1 $-9.19M FY2025 Q2 $-7.39M FY2025 Q3 $-1.66M FY2025 Q4 $-5.86M
Revenue $229.28M
Net income —
Diluted EPS —
Operating cash flow $2.92M
Free cash flow —
Revenue $205.14M
Net income —
Diluted EPS —
Operating cash flow $14.62M
Free cash flow —
Revenue $192.40M
Net income —
Diluted EPS —
Operating cash flow $4.41M
Free cash flow $-5.86M
Revenue $180.72M
Net income —
Diluted EPS —
Operating cash flow $5.79M
Free cash flow $-1.66M
Revenue $162.55M
Net income —
Diluted EPS —
Operating cash flow $-427.00K
Free cash flow $-7.39M
Revenue $150.97M
Net income —
Diluted EPS —
Operating cash flow $-3.69M
Free cash flow $-9.19M
Revenue $148.55M
Net income —
Diluted EPS -1.03
Operating cash flow $9.09M
Free cash flow $4.55M
Revenue $141.70M
Net income $-10.20M
Diluted EPS —
Operating cash flow $-3.63M
Free cash flow $-8.44M

Is it cheap or expensive?

Fair value — vs current price $100.57

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $176.9M - more cash than debt. Interest coverage -9.3x.

Net debt $-176.90M
Interest coverage -9.27x

Xometry, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
XMTR BASELINE Xometry, Inc.

Total debt $339.77M Interest coverage -9.27x This is the baseline the peer rows are being compared against.

Total debt $25.41M Interest coverage -6.98x Neither company has much profit cushion over interest right now.

Total debt $152.19M Interest coverage -18.47x Neither company has much profit cushion over interest right now.

Total debt $30.82M Interest coverage -12.58x Neither company has much profit cushion over interest right now.

What you should know

The case for and against XMTR

1 Reward 2 Risks

Rewards

  • Revenue grew 17.6% last year.

Risks

  • Return on equity was -7.1% last year — the company lost money on shareholders' equity.
  • Insider ownership is only 6.9% (peer median: 7.5%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
78.37x
P/B
18.63x
P/S
7.14x
EV/EBITDA
-534.50x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
38.7%
Operating margin
-2.4%
Net margin
-3.8%
ROE
-7.1%
ROA
-2.2%

Health

Liquidity and balance-sheet strength

Debt / equity
0.57x
Current ratio
3.21x
Quick ratio
3.09x
Total debt
$339.77M
Total cash
$516.67M

Growth

How the business has been compounding

Revenue TTM
$807.53M
Revenue 5Y CAGR
33.2%
EPS TTM
-0.60
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$27.75M
Free CF TTM
$-24.09M
FCF margin
-3.0%

Dividend

Shareholder payout

Yield
—
Payout ratio
0.0%
Last ex-div date
—