Knowstox

Fundamentals snapshot

Solitario Resources Corp.

XPL · ASE · Basic Materials · Other Industrial Metals & Mining

Current price

$0.48

52-week range

$0.44 - $0.98

Market cap

$45.20M

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Healthy

-17.32x Concerning

Net cash $7.18M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Solitario Resources Corp.

Solitario Resources Corp. explores for valuable metals like gold and zinc in places like South Dakota, Peru, and Colorado. They don't actually sell anything yet because they are in the early stages of looking for these resources, which means their main "money" comes from investors funding their search, and this matters because it tells us they are a company focused on finding future riches rather than one with established sales.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue —
Net income $-2.33M
Diluted EPS -0.02
Operating cash flow $-2.04M
Free cash flow —
Revenue —
Net income $-1.83M
Diluted EPS -0.02
Operating cash flow $-1.38M
Free cash flow —
Revenue —
Net income $-494.00K
Diluted EPS -0.01
Operating cash flow $-473.00K
Free cash flow —
Revenue —
Net income $-509.00K
Diluted EPS 0.00
Operating cash flow $-506.00K
Free cash flow —
Revenue —
Net income $-1.87M
Diluted EPS -0.02
Operating cash flow $-1.66M
Free cash flow —
Revenue —
Net income $-943.00K
Diluted EPS -0.01
Operating cash flow $-803.00K
Free cash flow —
Revenue —
Net income $-511.00K
Diluted EPS -0.01
Operating cash flow $-598.00K
Free cash flow —
Revenue —
Net income $-1.60M
Diluted EPS -0.02
Operating cash flow $-1.75M
Free cash flow —

Is it cheap or expensive?

Fair value — vs current price $0.48

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $7.2M - more cash than debt. Interest coverage -17.3x.

Net debt $-7.18M
Interest coverage -17.32x

Solitario Resources Corp.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
XPL BASELINE Solitario Resources Corp.

Total debt $0.00 Interest coverage -17.32x This is the baseline the peer rows are being compared against.

Total debt $81.90K Interest coverage -67.65x Neither company has much profit cushion over interest right now.

Total debt $0.00 Interest coverage -16.22x Neither company has much profit cushion over interest right now.

Total debt $1.03M Interest coverage -3.80x Neither company has much profit cushion over interest right now.

Total debt $31.74M Interest coverage 13.81x This peer still has a real interest-payment cushion, while XPL does not.

What you should know

The case for and against XPL

0 Rewards 1 Risk

Rewards

Risks

  • Return on equity was -21.5% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-6.81x
P/B
1.94x
P/S
—
EV/EBITDA
-6.86x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
0.0%
Operating margin
0.0%
Net margin
0.0%
ROE
-21.5%
ROA
-14.0%

Health

Liquidity and balance-sheet strength

Debt / equity
—
Current ratio
9.28x
Quick ratio
9.20x
Total debt
$0.00
Total cash
$7.18M

Growth

How the business has been compounding

Revenue TTM
$0.00
Revenue 5Y CAGR
—
EPS TTM
-0.05
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-4.39M
Free CF TTM
$-3.60M
FCF margin
—

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—