Knowstox

Fundamentals snapshot

Xtract One Technologies Inc.

XTRAF · OQX · Technology · Software - Application

Current price

$0.30

52-week range

$0.28 - $0.54

Market cap

$78.03M

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Healthy

-25.08x Concerning

Net cash $11.62M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Xtract One Technologies Inc.

Xtract One Technologies Inc. makes smart scanners that use artificial intelligence to find hidden weapons like guns and knives at places like stadiums and concert halls, aiming to make public spaces safer. The money they make comes from selling and servicing these security systems to venues in countries like the US and Canada. This matters because it helps prevent dangerous items from getting into crowded places, making people feel more secure.

Price history

How the share price has moved

—
Loading price history…

Is it cheap or expensive?

Fair value — vs current price $0.30

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $11.6M - more cash than debt. Interest coverage -25.1x.

Net debt $-11.62M
Interest coverage -25.08x

Xtract One Technologies Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
XTRAF BASELINE Xtract One Technologies Inc.

Total debt $621.63K Interest coverage -25.08x This is the baseline the peer rows are being compared against.

Total debt $41.57M Interest coverage -26.44x Neither company has much profit cushion over interest right now.

Total debt $963.70K Interest coverage -19.46x Neither company has much profit cushion over interest right now.

Total debt $26.55M Interest coverage -11.33x Neither company has much profit cushion over interest right now.

Total debt $5.22M Interest coverage 1.11x This peer still has a real interest-payment cushion, while XTRAF does not.

Total debt $5.14M Interest coverage 217.80x This peer still has a real interest-payment cushion, while XTRAF does not.

What you should know

The case for and against XTRAF

1 Reward 1 Risk

Rewards

  • Revenue grew 76.2% last year.

Risks

  • Return on equity was -48.3% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
—
P/B
6.02x
P/S
2.71x
EV/EBITDA
-11.09x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
57.2%
Operating margin
-19.6%
Net margin
-24.2%
ROE
-48.3%
ROA
-15.1%

Health

Liquidity and balance-sheet strength

Debt / equity
0.05x
Current ratio
2.40x
Quick ratio
1.79x
Total debt
$621.63K
Total cash
$12.24M

Growth

How the business has been compounding

Revenue TTM
$20.40M
Revenue 5Y CAGR
99.7%
EPS TTM
-0.02
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-2.50M
Free CF TTM
$-2.78M
FCF margin
-13.6%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
—
Last ex-div date
—