One-glance verdict
$5.85 our estimate vs market $1.95
Wall Street consensus: $3.78 (-35.4% lower than our fair-value estimate)
67% below our estimate, below the bear case
Fundamentals snapshot
YSG · NYQ · Consumer Defensive · Household & Personal Products
Current price
$1.95
52-week range
$1.67 - $7.09
Market cap
$182.91M
One-glance verdict
Wall Street consensus: $3.78 (-35.4% lower than our fair-value estimate)
67% below our estimate, below the bear case
Balance sheet
Net cash $68.03M. Interest coverage shows how many times profit covers the interest bill.
What stands out
What this company does
Yatsen Holding Limited sells beauty products like makeup and skincare in China under brands such as Perfect Diary and DR.WU, with money coming from both online sales and physical stores. This matters because their success depends on how well they can sell these products to consumers through different channels.
"How the company got here" "Yatsen Holding Limited was founded in 2016 in Guangzhou, China, with the goal of creating a new beauty discovery experience for consumers. The company initially focused on color cosmetics, launching its flagship brand, Perfect Diary, in 2017. Perfect Diary quickly became a leading color cosmetics brand in China, largely due to Yatsen's digitally native direct-to-consumer (DTC) business model, which emphasizes customer engagement and innovative product development. The company went public on the New York Stock Exchange in November 2020. Since then, Yatsen has expanded its portfolio through acquisitions, including premium skincare brands like Galénic, DR. WU (in mainland China), and Eve Lom, signaling a strategic shift towards the skincare market." "What it actually does" "Yatsen Holding Limited develops and sells a variety of beauty products, including color cosmetics and skincare items. They offer products for lips, eyes, and face, as well as skincare items like serums, creams, masks, and cleansers. The company also sells beauty tools and kits, and sunscreen products. Yatsen distributes its products through both online channels and physical stores. The company operates under several well-known brands, such as Perfect Diary, Little Ondine, Pink Bear, Galénic, DR. WU, Eve Lom, and EANTiM." "Color Cosmetics Brands" "This segment focuses on makeup products for the face, lips, and eyes. Brands like Perfect Diary, Little Ondine, and Pink Bear fall under this category. While historically a significant revenue driver for Yatsen, this segment has faced increased pressure in recent times due to a crowded market. The company's strategy has involved leveraging its digitally native direct-to-consumer (DTC) model to engage customers and develop innovative products within this segment." "Skincare Brands" "This part of Yatsen's business is dedicated to skincare products, including items like face serums, creams, eye creams, toners, cleansers, and anti-acne patches. Brands such as Galénic, DR. WU (for mainland China), and Eve Lom are part of this segment. The skincare business has become a major growth engine for Yatsen, with revenues significantly increasing and now representing a substantial portion of the company's total sales. Yatsen has strategically invested in this area, acquiring established brands and focusing on scientific research and development to create advanced skincare solutions." "Others" "This segment encompasses a range of other beauty-related products beyond color cosmetics and skincare. It includes items like beauty tools and kits, as well as sunscreen products and beauty devices. While not as prominent as the color cosmetics or skincare segments, these products contribute to Yatsen's overall offering in the beauty market." "What management is betting on now" "Yatsen's management is currently focused on a strategic transformation, shifting the company's emphasis from color cosmetics towards premium skincare. This involves significant investment in research and development (R&D), with a focus on scientific innovation, biotechnology, and AI-assisted formulation to create cutting-edge products. The company is also working to optimize its marketing strategies and channel mix to reduce reliance on expensive online advertising. By leveraging its growing portfolio of skincare brands and its commitment to science-backed beauty, Yatsen aims to become a global leader in beauty innovation and cater to the evolving demands of sophisticated consumers."
Price history
Earnings history
Click any quarter to read the call summary and what the numbers say.
Is it cheap or expensive?
Wall Street consensus is the average analyst price target: $3.78 (-35.4% lower than our fair-value estimate).
Our most-likely fair value is $5.85 a share — about 200.2% above today's price of $1.95, so the stock currently looks cheap (undervalued).
Is it drowning in debt?
Net cash $68.0M - more cash than debt. Interest coverage -4.6x.
Yatsen Holding Limited's profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.
Total debt $89.73M Interest coverage -4.56x This is the baseline the peer rows are being compared against.
Total debt $277.32M Interest coverage 6.52x This peer still has a real interest-payment cushion, while YSG does not.
Total debt $7.22M Interest coverage -53.17x Neither company has much profit cushion over interest right now.
Total debt $398.81M Interest coverage 4.17x This peer still has a real interest-payment cushion, while YSG does not.
Total debt $3.00B Interest coverage 1.53x This peer still has a real interest-payment cushion, while YSG does not.
Total debt $920.33M Interest coverage 3.22x This peer still has a real interest-payment cushion, while YSG does not.
What you should know
The numbers
Tap any ? icon to learn what it means.
Valuation
Profitability
Health
Growth
Cash flow
Dividend
Metric explainer
Debt comparison
What you should know