Knowstox

Fundamentals snapshot

Acorn Energy, Inc.

ACFN · NCM · Technology · Scientific & Technical Instruments

Current price

$15.35

52-week range

$12.42 - $23.75

Market cap

$38.91M

One-glance verdict

Undervalued

$31.66 our estimate vs market $15.35

Balance sheet

Healthy

1,989.00x Strong cushion

Net cash $3.52M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Acorn Energy, Inc.

Acorn Energy creates wireless systems that remotely watch and control equipment like power generators and air compressors, mainly making money from selling these gadgets and the ongoing service to keep them running. This matters because their technology helps businesses avoid costly breakdowns and manage their operations more efficiently, especially for things like gas pipelines where safety and constant monitoring are key.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue $2.59M
Net income $940.00K
Diluted EPS 0.37
Operating cash flow $999.00K
Free cash flow —
Revenue $2.49M
Net income $294.00K
Diluted EPS 0.12
Operating cash flow $224.00K
Free cash flow —
Revenue $2.23M
Net income $-77.00K
Diluted EPS -0.03
Operating cash flow $53.00K
Free cash flow —
Revenue $2.38M
Net income $1.07M
Diluted EPS 0.42
Operating cash flow $295.00K
Free cash flow —
Revenue $2.48M
Net income $252.00K
Diluted EPS 0.10
Operating cash flow $895.00K
Free cash flow —
Revenue $3.52M
Net income $720.00K
Diluted EPS 0.28
Operating cash flow $629.00K
Free cash flow —
Revenue $3.10M
Net income $464.00K
Diluted EPS 0.19
Operating cash flow $271.00K
Free cash flow —
Revenue $3.53M
Net income $5.23M
Diluted EPS 2.08
Operating cash flow $166.00K
Free cash flow —

Is it cheap or expensive?

Fair value $31.66 vs current price $15.35

Our most-likely fair value is $31.66 a share — about 106.3% above today's price of $15.35, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.0% · Discount 7.2% · Terminal 3.0%

$31.66

Bear

Growth 4.0% · Discount 7.2% · Terminal 3.0%

$22.62

Bull

Growth 18.0% · Discount 7.2% · Terminal 3.0%

$49.19

Is it drowning in debt?

Healthy

Net cash $3.5M - more cash than debt. Interest coverage 1989.0x.

Net debt $-3.52M
Interest coverage 1,989.00x

Acorn Energy, Inc.'s profit covers its interest bill about 1989.0 times over. which is stronger than every peer shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
ACFN BASELINE Acorn Energy, Inc.

Total debt $959.00K Interest coverage 1,989.00x This is the baseline the peer rows are being compared against.

Total debt $871.32K Interest coverage 8.41x -100% vs ACFN Carries about 236.4x less debt cushion than ACFN.

Total debt $4.47M Interest coverage -24.17x -100% vs ACFN This peer has almost no interest-payment cushion compared with ACFN.

Total debt $8.29M Interest coverage -6.34x -100% vs ACFN This peer has almost no interest-payment cushion compared with ACFN.

What you should know

The case for and against ACFN

2 Rewards 0 Risks

Rewards

  • Returns 19.9% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 2/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
25.16x
Forward P/E
—
P/B
4.39x
P/S
4.07x
EV/EBITDA
45.35x
PEG ratio
3.26x

Profitability

How much profit each dollar creates

Gross margin
80.3%
Operating margin
15.1%
Net margin
16.1%
ROE
19.9%
ROA
3.3%

Health

Liquidity and balance-sheet strength

Debt / equity
0.11x
Current ratio
2.12x
Quick ratio
1.69x
Total debt
$959.00K
Total cash
$4.48M

Growth

How the business has been compounding

Revenue TTM
$9.68M
Revenue 5Y CAGR
14.1%
EPS TTM
0.61
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$1.57M
Free CF TTM
$2.06M
FCF margin
21.2%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
2013-02-15