Knowstox

Fundamentals snapshot

AudioEye, Inc.

AEYE · NCM · Technology · Software - Application

Current price

$12.00

52-week range

$5.31 - $14.68

Market cap

$152.21M

One-glance verdict

Within fair range

$17.86 our estimate vs market $12.00

Wall Street consensus: $17.33 (-2.9% lower than our fair-value estimate)

Balance sheet

Distressed

-795.00x Concerning

Net debt $7.21M. Interest coverage shows how many times profit covers the interest bill.

What this company does

AudioEye, Inc.

AudioEye sells software and services that make websites and digital content accessible to everyone, including people with disabilities. Their main income comes from businesses and organizations paying them for these ongoing accessibility solutions, which creates recurring revenue (money that comes in regularly, like a subscription). This matters because it helps companies comply with accessibility laws and reach a wider audience.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $525.00K FY2025 Q1 $-47.00K FY2025 Q2 $1.20M FY2025 Q3 $1.05M FY2025 Q4 $2.50M FY2026 Q1 $1.24M FY2026 Q2 $1.02M FY2026 Q3 $1.74M
Revenue $10.96M
Net income $990.00K
Diluted EPS 0.08
Operating cash flow $1.76M
Free cash flow $1.74M
Revenue $10.72M
Net income $-865.00K
Diluted EPS -0.07
Operating cash flow $1.02M
Free cash flow $1.02M
Revenue $10.55M
Net income $-2.11M
Diluted EPS —
Operating cash flow $1.26M
Free cash flow $1.24M
Revenue $10.49M
Net income $-1.05M
Diluted EPS -0.12
Operating cash flow $2.53M
Free cash flow $2.50M
Revenue $10.23M
Net income $-554.00K
Diluted EPS -0.04
Operating cash flow $1.05M
Free cash flow $1.05M
Revenue $9.86M
Net income $-2.00K
Diluted EPS 0.00
Operating cash flow $1.22M
Free cash flow $1.20M
Revenue $9.73M
Net income $-1.47M
Diluted EPS —
Operating cash flow $-44.00K
Free cash flow $-47.00K
Revenue $9.72M
Net income $-1.49M
Diluted EPS -0.13
Operating cash flow $565.00K
Free cash flow $525.00K

Is it cheap or expensive?

Fair value $17.86 vs current price $12.00

Wall Street consensus is the average analyst price target: $17.33 (-2.9% lower than our fair-value estimate).

Our most-likely fair value is $17.86 a share — about 48.8% away from today's price of $12.00, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 7.2% · Terminal 3.0%

$17.86

Bear

Growth 8.0% · Discount 7.2% · Terminal 3.0%

$11.72

Bull

Growth 25.0% · Discount 7.2% · Terminal 3.0%

$31.46

Is it drowning in debt?

Distressed

Net debt $7.2M. Interest coverage -795.0x.

Net debt $7.21M
Interest coverage -795.00x

AudioEye, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
AEYE BASELINE AudioEye, Inc.

Total debt $16.54M Interest coverage -795.00x This is the baseline the peer rows are being compared against.

Total debt $398.56M Interest coverage -0.80x Neither company has much profit cushion over interest right now.

Total debt $2.78M Interest coverage 3.54x This peer still has a real interest-payment cushion, while AEYE does not.

Total debt $258.33M Interest coverage -62.68x Neither company has much profit cushion over interest right now.

What you should know

The case for and against AEYE

2 Rewards 1 Risk

Rewards

  • Revenue grew 6.0% last year.
  • Free cash flow was positive in 3/10 years.

Risks

  • Return on equity was -56.7% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
9.60x
P/B
30.00x
P/S
3.56x
EV/EBITDA
-3,103.97x
PEG ratio
2.16x

Profitability

How much profit each dollar creates

Gross margin
79.8%
Operating margin
11.4%
Net margin
-7.1%
ROE
-56.7%
ROA
-4.0%

Health

Liquidity and balance-sheet strength

Debt / equity
3.26x
Current ratio
1.23x
Quick ratio
1.16x
Total debt
$16.54M
Total cash
$9.33M

Growth

How the business has been compounding

Revenue TTM
$42.73M
Revenue 5Y CAGR
13.3%
EPS TTM
-0.25
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$6.57M
Free CF TTM
$4.70M
FCF margin
11.0%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
—
Last ex-div date
—