Knowstox

Fundamentals snapshot

Air T, Inc.

AIRT · NCM · Industrials · Conglomerates

Current price

$29.03

52-week range

$18.35 - $35.00

Market cap

$78.28M

One-glance verdict

Undervalued

$107.50 our estimate vs market $29.03

Balance sheet

Distressed

-1.54x Concerning

Net debt $246.86M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Air T, Inc.

Air T is a collection of different businesses that all serve the airline industry, from leasing cargo planes to FedEx to manufacturing ground equipment like aircraft deicers. The company also sells aircraft parts and operates its own small regional airline for passengers. Because it has multiple sources of revenue (the different ways a company makes money), its financial health doesn't depend solely on one part of the aviation market, like passenger travel.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q2 $2.69M FY2025 Q3 $15.98M FY2025 Q4 $3.97M FY2026 Q1 $-1.33M FY2026 Q2 $-5.62M FY2026 Q3 $-19.28M FY2026 Q4 $-15.30M FY2027 Q1 $-24.15M
Revenue $115.46M
Net income $-15.81M
Diluted EPS -5.86
Operating cash flow $-2.83M
Free cash flow $-24.15M
Revenue $120.94M
Net income $77.72M
Diluted EPS 28.76
Operating cash flow $-44.00K
Free cash flow $-15.30M
Revenue $71.13M
Net income $-2.45M
Diluted EPS -0.91
Operating cash flow $-18.50M
Free cash flow $-19.28M
Revenue $64.15M
Net income $4.36M
Diluted EPS 1.61
Operating cash flow $-5.41M
Free cash flow $-5.62M
Revenue $70.87M
Net income $-1.64M
Diluted EPS -0.61
Operating cash flow $-1.09M
Free cash flow $-1.33M
Revenue $66.32M
Net income $-7.03M
Diluted EPS -2.55
Operating cash flow $4.12M
Free cash flow $3.97M
Revenue $77.88M
Net income $-1.30M
Diluted EPS -0.47
Operating cash flow $16.33M
Free cash flow $15.98M
Revenue $81.24M
Net income $2.52M
Diluted EPS 0.91
Operating cash flow $2.93M
Free cash flow $2.69M

Is it cheap or expensive?

Fair value $107.50 vs current price $29.03

Our most-likely fair value is $107.50 a share — about 270.3% above today's price of $29.03, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 4.0% · Discount 7.2% · Terminal 2.5%

$107.50

Bear

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$90.51

Bull

Growth 10.0% · Discount 7.2% · Terminal 2.5%

$191.21

Is it drowning in debt?

Distressed

Net debt $246.9M. Interest coverage -1.5x.

Net debt $246.86M
Interest coverage -1.54x

Air T, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
AIRT BASELINE Air T, Inc.

Total debt $264.78M Interest coverage -1.54x This is the baseline the peer rows are being compared against.

Total debt $1.41M Interest coverage 12.43x This peer still has a real interest-payment cushion, while AIRT does not.

Total debt $29.22M Interest coverage 9.40x This peer still has a real interest-payment cushion, while AIRT does not.

Total debt $19.46M Interest coverage 0.79x This peer still has a real interest-payment cushion, while AIRT does not.

Total debt $141.14M Interest coverage 1.26x This peer still has a real interest-payment cushion, while AIRT does not.

What you should know

The case for and against AIRT

3 Rewards 3 Risks

Rewards

  • Revenue grew 13.6% last year.
  • Returns 157.4% on equity, ahead of 80% of its peers.
  • Free cash flow was positive in 4/10 years.

Risks

  • Stock trades 62.8% above its 5-year average P/E.
  • Net debt grew 54.4% over 3 years.
  • Operating margin compressed from 1.4% to -8.5% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
1.23x
Forward P/E
—
P/B
1.20x
P/S
0.21x
EV/EBITDA
-41.42x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
22.7%
Operating margin
-8.5%
Net margin
17.2%
ROE
157.4%
ROA
-5.5%

Health

Liquidity and balance-sheet strength

Debt / equity
3.18x
Current ratio
1.43x
Quick ratio
0.47x
Total debt
$264.78M
Total cash
$17.91M

Growth

How the business has been compounding

Revenue TTM
$371.68M
Revenue 5Y CAGR
16.6%
EPS TTM
23.60
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-26.78M
Free CF TTM
$-41.53M
FCF margin
-11.2%

Dividend

Shareholder payout

Yield
—
Payout ratio
0.0%
Last ex-div date
2013-06-05