Knowstox

Fundamentals snapshot

APi Group Corporation

APG · NYQ · Industrials · Engineering & Construction

Current price

$44.34

52-week range

$34.87 - $49.99

Market cap

$18.86B

One-glance verdict

Within fair range

$40.85 our estimate vs market $44.34

Wall Street consensus: $54.73 (34.0% higher than our fair-value estimate)

Balance sheet

Stretched

3.93x Stretched

Net debt $3.52B. Interest coverage shows how many times profit covers the interest bill.

What this company does

APi Group Corporation

APi Group Corporation (APG) makes and installs safety systems like fire alarms and security cameras, along with elevator and escalator services, serving big industries like high-tech manufacturing and healthcare. Their money mostly comes from these services, and it matters because their work helps keep important buildings and facilities safe and running smoothly.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $265.00M FY2025 Q1 $50.00M FY2025 Q2 $56.00M FY2025 Q3 $201.00M FY2025 Q4 $356.00M FY2026 Q1 $67.00M FY2026 Q2 $52.00M FY2026 Q3 $198.00M
Revenue $2.55B
Net income $114.00M
Diluted EPS 0.24
Operating cash flow $225.00M
Free cash flow $198.00M
Revenue $2.25B
Net income $99.00M
Diluted EPS 0.20
Operating cash flow $83.00M
Free cash flow $52.00M
Revenue $1.98B
Net income $57.00M
Diluted EPS 0.12
Operating cash flow $85.00M
Free cash flow $67.00M
Revenue $2.12B
Net income $97.00M
Diluted EPS -1.16
Operating cash flow $382.00M
Free cash flow $356.00M
Revenue $2.08B
Net income $93.00M
Diluted EPS 0.20
Operating cash flow $232.00M
Free cash flow $201.00M
Revenue $1.99B
Net income $77.00M
Diluted EPS 0.16
Operating cash flow $83.00M
Free cash flow $56.00M
Revenue $1.72B
Net income $35.00M
Diluted EPS 0.11
Operating cash flow $62.00M
Free cash flow $50.00M
Revenue $1.86B
Net income $67.00M
Diluted EPS 0.05
Operating cash flow $283.00M
Free cash flow $265.00M

Is it cheap or expensive?

Fair value $40.85 vs current price $44.34

Wall Street consensus is the average analyst price target: $54.73 (34.0% higher than our fair-value estimate).

Our most-likely fair value is $40.85 a share — about 7.9% away from today's price of $44.34, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 12.0% · Discount 8.1% · Terminal 2.5%

$40.85

Bear

Growth 6.0% · Discount 8.1% · Terminal 2.5%

$26.66

Bull

Growth 18.0% · Discount 8.1% · Terminal 2.5%

$60.20

Is it drowning in debt?

Stretched

Net debt $3.5B. Interest coverage 3.9x.

Net debt $3.52B
Interest coverage 3.93x

APi Group Corporation's profit covers its interest bill about 3.9 times over.

Stretched
Worse cushion Baseline Better cushion
APG BASELINE APi Group Corporation

Total debt $3.89B Interest coverage 3.93x This is the baseline the peer rows are being compared against.

Total debt $4.05B Interest coverage 5.92x +51% vs APG Carries about 1.5x more debt cushion than APG.

Total debt $566.51M Interest coverage 130.49x +3,221% vs APG Carries about 33.2x more debt cushion than APG.

Total debt $4.70B Interest coverage 3.77x -4% vs APG Has roughly the same debt cushion as APG.

Total debt $165.81M Interest coverage 20.90x +432% vs APG Carries about 5.3x more debt cushion than APG.

Total debt $3.33B Interest coverage 5.75x +46% vs APG Carries about 1.5x more debt cushion than APG.

What you should know

The case for and against APG

3 Rewards 0 Risks

Rewards

  • Revenue grew 12.6% last year.
  • Returns 10.9% on equity, ahead of 16% of its peers.
  • Free cash flow was positive in 8/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
21.70x
P/B
5.48x
P/S
2.12x
EV/EBITDA
20.44x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
31.1%
Operating margin
7.9%
Net margin
4.1%
ROE
10.9%
ROA
4.9%

Health

Liquidity and balance-sheet strength

Debt / equity
1.12x
Current ratio
1.18x
Quick ratio
1.05x
Total debt
$3.89B
Total cash
$373.00M

Growth

How the business has been compounding

Revenue TTM
$8.91B
Revenue 5Y CAGR
19.0%
EPS TTM
-0.57
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$775.00M
Free CF TTM
$663.00M
FCF margin
7.4%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—