Knowstox

Fundamentals snapshot

MasTec, Inc.

MTZ · NYQ · Industrials · Engineering & Construction

Current price

$231.47

52-week range

$182.34 - $441.43

Market cap

$18.59B

One-glance verdict

Overvalued

$63.62 our estimate vs market $231.47

Wall Street consensus: $416.95 (555.4% higher than our fair-value estimate)

Balance sheet

Stretched

3.77x Stretched

Net debt $2.92B. Interest coverage shows how many times profit covers the interest bill.

What this company does

MasTec, Inc.

MasTec is a large construction company that builds and maintains critical infrastructure, including 5G cell towers, internet cables, power grids, and clean energy projects like wind farms. The company earns most of its revenue (the total money brought in from sales) by getting paid for these large, long-term projects by governments and major utility and communications companies. Because the country is investing heavily in upgrading its power grid and expanding internet access, demand for MasTec's services is growing.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $234.13M FY2024 Q4 $423.35M FY2025 Q1 $31.10M FY2025 Q2 $-58.15M FY2025 Q3 $20.27M FY2025 Q4 $292.52M FY2026 Q1 $2.09M FY2026 Q2 $-70.08M
Revenue $4.37B
Net income $130.12M
Diluted EPS 1.65
Operating cash flow $21.47M
Free cash flow $-70.08M
Revenue $3.83B
Net income $60.84M
Diluted EPS 0.77
Operating cash flow $98.85M
Free cash flow $2.09M
Revenue $3.94B
Net income $142.71M
Diluted EPS 1.81
Operating cash flow $372.74M
Free cash flow $292.52M
Revenue $3.97B
Net income $160.66M
Diluted EPS 2.04
Operating cash flow $88.97M
Free cash flow $20.27M
Revenue $3.54B
Net income $85.77M
Diluted EPS 1.09
Operating cash flow $5.65M
Free cash flow $-58.15M
Revenue $2.85B
Net income $9.90M
Diluted EPS 0.13
Operating cash flow $78.36M
Free cash flow $31.10M
Revenue $3.40B
Net income $74.74M
Diluted EPS 0.95
Operating cash flow $471.70M
Free cash flow $423.35M
Revenue $3.25B
Net income $95.24M
Diluted EPS 1.21
Operating cash flow $277.73M
Free cash flow $234.13M

Is it cheap or expensive?

Fair value $63.62 vs current price $231.47

Wall Street consensus is the average analyst price target: $416.95 (555.4% higher than our fair-value estimate).

Our most-likely fair value is $63.62 a share — about 72.5% below today's price of $231.47, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.0% · Discount 11.9% · Terminal 2.5%

$63.62

Bear

Growth 2.5% · Discount 11.9% · Terminal 2.5%

$31.03

Bull

Growth 18.0% · Discount 11.9% · Terminal 2.5%

$114.86

Is it drowning in debt?

Stretched

Net debt $2.9B. Interest coverage 3.8x.

Net debt $2.92B
Interest coverage 3.77x

MasTec, Inc.'s profit covers its interest bill about 3.8 times over. and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Stretched
Worse cushion Baseline Better cushion
MTZ BASELINE MasTec, Inc.

Total debt $3.24B Interest coverage 3.77x This is the baseline the peer rows are being compared against.

Total debt $4.05B Interest coverage 5.92x +57% vs MTZ Carries about 1.6x more debt cushion than MTZ.

Total debt $548.03M Interest coverage 130.49x +3,359% vs MTZ Carries about 34.6x more debt cushion than MTZ.

Total debt $3.05B Interest coverage 6.39x +69% vs MTZ Carries about 1.7x more debt cushion than MTZ.

Total debt $1.07B Interest coverage -6.40x -100% vs MTZ This peer has almost no interest-payment cushion compared with MTZ.

Total debt $67.10M Interest coverage 28.79x +663% vs MTZ Carries about 7.6x more debt cushion than MTZ.

What you should know

The case for and against MTZ

3 Rewards 0 Risks

Rewards

  • Revenue grew 12.7% last year.
  • Returns 16.2% on equity, ahead of 33% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
37.64x
Forward P/E
18.44x
P/B
5.20x
P/S
1.15x
EV/EBITDA
15.82x
PEG ratio
0.69x

Profitability

How much profit each dollar creates

Gross margin
12.9%
Operating margin
5.4%
Net margin
3.1%
ROE
16.2%
ROA
5.3%

Health

Liquidity and balance-sheet strength

Debt / equity
0.90x
Current ratio
1.40x
Quick ratio
1.29x
Total debt
$3.24B
Total cash
$315.64M

Growth

How the business has been compounding

Revenue TTM
$16.11B
Revenue 5Y CAGR
15.8%
EPS TTM
6.15
EPS 5Y CAGR
129.4%

Cash flow

How much cash the business throws off

Operating CF TTM
$582.02M
Free CF TTM
$285.73M
FCF margin
1.8%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date
1982-08-04