Knowstox

Fundamentals snapshot

Aptiv PLC

APTV · NYQ · Consumer Cyclical · Auto Parts

Current price

$43.65

52-week range

$41.88 - $88.93

Market cap

$9.06B

One-glance verdict

Undervalued

$124.19 our estimate vs market $43.65

Wall Street consensus: $64.33 (-48.2% lower than our fair-value estimate)

Balance sheet

Watch

5.59x Adequate

Net debt $4.92B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Aptiv PLC

Aptiv PLC makes the brains and the nervous system for cars, selling technology like sensors and computer systems that help cars see and make decisions, as well as the wiring that connects everything. Most of its money comes from these advanced auto parts and software, which is important because it shows how much car companies rely on Aptiv to build safer and smarter vehicles.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $326.00M FY2024 Q4 $894.00M FY2025 Q1 $76.00M FY2025 Q2 $361.00M FY2025 Q3 $441.00M FY2025 Q4 $651.00M FY2026 Q1 $-362.00M FY2026 Q2 $33.00M
Revenue $3.27B
Net income $248.00M
Diluted EPS 1.17
Operating cash flow $92.00M
Free cash flow $33.00M
Revenue $5.09B
Net income $189.00M
Diluted EPS 0.88
Operating cash flow $-143.00M
Free cash flow $-362.00M
Revenue $5.15B
Net income $138.00M
Diluted EPS 0.64
Operating cash flow $818.00M
Free cash flow $651.00M
Revenue $5.21B
Net income $-355.00M
Diluted EPS -1.63
Operating cash flow $584.00M
Free cash flow $441.00M
Revenue $5.21B
Net income $393.00M
Diluted EPS 1.80
Operating cash flow $510.00M
Free cash flow $361.00M
Revenue $4.83B
Net income $-11.00M
Diluted EPS -0.05
Operating cash flow $273.00M
Free cash flow $76.00M
Revenue $4.91B
Net income $268.00M
Diluted EPS 1.14
Operating cash flow $1.06B
Free cash flow $894.00M
Revenue $4.85B
Net income $363.00M
Diluted EPS 1.48
Operating cash flow $499.00M
Free cash flow $326.00M

Is it cheap or expensive?

Fair value $124.19 vs current price $43.65

Wall Street consensus is the average analyst price target: $64.33 (-48.2% lower than our fair-value estimate).

Our most-likely fair value is $124.19 a share — about 184.5% above today's price of $43.65, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 9.8% · Terminal 3.0%

$124.19

Bear

Growth 4.0% · Discount 9.8% · Terminal 3.0%

$94.64

Bull

Growth 14.0% · Discount 9.8% · Terminal 3.0%

$181.80

Is it drowning in debt?

Watch

Net debt $4.9B. Interest coverage 5.6x.

Net debt $4.92B
Interest coverage 5.59x

Aptiv PLC's profit covers its interest bill about 5.6 times over. which is weaker than most peers shown here.

Watch
Worse cushion Baseline Better cushion
APTV BASELINE Aptiv PLC

Total debt $5.68B Interest coverage 5.59x This is the baseline the peer rows are being compared against.

Total debt $3.52B Interest coverage 7.71x +38% vs APTV Carries about 1.4x more debt cushion than APTV.

Total debt $6.47B Interest coverage 7.67x +37% vs APTV Carries about 1.4x more debt cushion than APTV.

Total debt $4.06B Interest coverage 13.36x +139% vs APTV Carries about 2.4x more debt cushion than APTV.

Total debt $459.00M Interest coverage 25.38x +354% vs APTV Carries about 4.5x more debt cushion than APTV.

What you should know

The case for and against APTV

1 Reward 2 Risks

Rewards

  • Free cash flow was positive in 10/10 years.

Risks

  • Net debt grew 15.0% over 3 years.
  • Stock trades 4.0% above its 5-year average P/E.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
43.22x
Forward P/E
6.74x
P/B
1.04x
P/S
0.44x
EV/EBITDA
4.33x
PEG ratio
0.95x

Profitability

How much profit each dollar creates

Gross margin
19.3%
Operating margin
12.7%
Net margin
1.1%
ROE
5.2%
ROA
6.7%

Health

Liquidity and balance-sheet strength

Debt / equity
0.65x
Current ratio
2.02x
Quick ratio
1.27x
Total debt
$5.68B
Total cash
$761.00M

Growth

How the business has been compounding

Revenue TTM
$18.73B
Revenue 5Y CAGR
6.9%
EPS TTM
1.01
EPS 5Y CAGR
-27.4%

Cash flow

How much cash the business throws off

Operating CF TTM
$1.35B
Free CF TTM
$1.53B
FCF margin
8.2%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
2020-02-04