Knowstox

Fundamentals snapshot

Lear Corporation

LEA · NYQ · Consumer Cyclical · Auto Parts

Current price

$116.57

52-week range

$99.00 - $150.33

Market cap

$5.75B

One-glance verdict

Within fair range

$139.73 our estimate vs market $116.57

Wall Street consensus: $146.36 (4.7% higher than our fair-value estimate)

Balance sheet

Watch

7.71x Adequate

Net debt $2.51B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Lear Corporation

Lear Corporation makes car seats and the electrical systems that power them for car manufacturers around the world. Their money mainly comes from selling these parts, and their success is tied to how many cars are being built and sold. This matters because if car sales slow down, Lear's sales will likely slow down too.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $488.70M FY2025 Q1 $-231.70M FY2025 Q2 $170.80M FY2025 Q3 $307.00M FY2025 Q4 $281.10M FY2026 Q2 $-26.50M FY2026 Q3 $287.80M
Revenue $6.21B
Net income $192.80M
Diluted EPS 3.79
Operating cash flow $460.50M
Free cash flow $287.80M
Revenue $5.82B
Net income $172.30M
Diluted EPS 3.34
Operating cash flow $98.10M
Free cash flow $-26.50M
Revenue $5.99B
Net income $82.70M
Diluted EPS 1.58
Operating cash flow $475.90M
Free cash flow $281.10M
Revenue $5.68B
Net income $108.20M
Diluted EPS 2.02
Operating cash flow $444.40M
Free cash flow $307.00M
Revenue $6.03B
Net income $165.20M
Diluted EPS 3.06
Operating cash flow $296.20M
Free cash flow $170.80M
Revenue $5.56B
Net income $80.70M
Diluted EPS 1.49
Operating cash flow $-127.70M
Free cash flow $-231.70M
Revenue $5.71B
Net income $88.10M
Diluted EPS 1.64
Operating cash flow $680.80M
Free cash flow $488.70M

Is it cheap or expensive?

Fair value $139.73 vs current price $116.57

Wall Street consensus is the average analyst price target: $146.36 (4.7% higher than our fair-value estimate).

Our most-likely fair value is $139.73 a share — about 19.9% away from today's price of $116.57, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 6.0% · Discount 9.5% · Terminal 2.5%

$139.73

Bear

Growth 3.0% · Discount 9.5% · Terminal 2.5%

$110.34

Bull

Growth 10.0% · Discount 9.5% · Terminal 2.5%

$186.88

Is it drowning in debt?

Watch

Net debt $2.5B. Interest coverage 7.7x.

Net debt $2.51B
Interest coverage 7.71x

Lear Corporation's profit covers its interest bill about 7.7 times over. which is stronger than most peers shown here.

Watch
Worse cushion Baseline Better cushion
LEA BASELINE Lear Corporation

Total debt $3.52B Interest coverage 7.71x This is the baseline the peer rows are being compared against.

Total debt $6.47B Interest coverage 7.67x -1% vs LEA Has roughly the same debt cushion as LEA.

Total debt $2.65B Interest coverage 2.18x -72% vs LEA Carries about 3.5x less debt cushion than LEA.

Total debt $5.68B Interest coverage 5.59x -28% vs LEA Carries about 1.4x less debt cushion than LEA.

Total debt $459.00M Interest coverage 25.38x +229% vs LEA Carries about 3.3x more debt cushion than LEA.

What you should know

The case for and against LEA

3 Rewards 2 Risks

Rewards

  • Revenue grew 1.9% last year.
  • Returns 12.1% on equity, ahead of 66% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Net debt grew 15.0% over 3 years.
  • Insider ownership is only 0.5% (peer median: 1.2%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
10.85x
Forward P/E
6.99x
P/B
1.11x
P/S
0.24x
EV/EBITDA
4.94x
PEG ratio
0.36x

Profitability

How much profit each dollar creates

Gross margin
7.7%
Operating margin
4.2%
Net margin
2.3%
ROE
12.1%
ROA
4.4%

Health

Liquidity and balance-sheet strength

Debt / equity
0.66x
Current ratio
1.31x
Quick ratio
0.85x
Total debt
$3.52B
Total cash
$1.01B

Growth

How the business has been compounding

Revenue TTM
$23.70B
Revenue 5Y CAGR
4.8%
EPS TTM
10.74
EPS 5Y CAGR
14.2%

Cash flow

How much cash the business throws off

Operating CF TTM
$1.48B
Free CF TTM
$527.20M
FCF margin
2.2%

Dividend

Shareholder payout

Yield
2.6%
Payout ratio
28.7%
Last ex-div date
2026-09-02