Knowstox

Fundamentals snapshot

Arq, Inc.

ARQ · NGM · Industrials · Pollution & Treatment Controls

Current price

$2.10

52-week range

$1.54 - $7.70

Market cap

$91.92M

One-glance verdict

Undervalued

$15.34 our estimate vs market $2.10

Wall Street consensus: $4.03 (-73.8% lower than our fair-value estimate)

Balance sheet

Distressed

-3.31x Concerning

Net debt $37.16M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Arq, Inc.

Arq is an environmental technology company that sells special carbon-based products to clean up pollution in our air, water, and soil. The company primarily makes money from industries that must regularly buy these products to meet government environmental standards or clean up contaminated sites. Because these products are consumable (meaning they get used up and have to be replaced), Arq can create a potentially steady business as customers need to reorder.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-5.75M FY2024 Q4 $-37.75M FY2025 Q1 $-9.51M FY2025 Q2 $-1.35M FY2025 Q3 $3.10M FY2025 Q4 $-3.54M FY2026 Q1 $-676.00K FY2026 Q2 $-3.96M
Revenue
Net income $-733.00K
Diluted EPS -0.02
Operating cash flow $-2.72M
Free cash flow $-3.96M
Revenue
Net income $-842.00K
Diluted EPS -0.02
Operating cash flow $64.00K
Free cash flow $-676.00K
Revenue
Net income $-50.03M
Diluted EPS -1.20
Operating cash flow $-2.76M
Free cash flow $-3.54M
Revenue
Net income $-653.00K
Diluted EPS -0.02
Operating cash flow $5.30M
Free cash flow $3.10M
Revenue
Net income $-2.13M
Diluted EPS -0.05
Operating cash flow $527.00K
Free cash flow $-1.35M
Revenue
Net income $203.00K
Diluted EPS 0.00
Operating cash flow $-5.80M
Free cash flow $-9.51M
Revenue
Net income $-1.34M
Diluted EPS -0.03
Operating cash flow $5.21M
Free cash flow $-37.75M
Revenue
Net income $1.62M
Diluted EPS 0.04
Operating cash flow $7.69M
Free cash flow $-5.75M

Is it cheap or expensive?

Fair value $15.34 vs current price $2.10

Wall Street consensus is the average analyst price target: $4.03 (-73.8% lower than our fair-value estimate).

Our most-likely fair value is $15.34 a share — about 628.9% above today's price of $2.10, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.0% · Discount 12.7% · Terminal 2.5%

$15.34

Bear

Growth 2.5% · Discount 12.7% · Terminal 2.5%

$10.15

Bull

Growth 25.0% · Discount 12.7% · Terminal 2.5%

$33.66

Is it drowning in debt?

Distressed

Net debt $37.2M. Interest coverage -3.3x.

Net debt $37.16M
Interest coverage -3.31x

Arq, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 4 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
ARQ BASELINE Arq, Inc.

Total debt $38.06M Interest coverage -3.31x This is the baseline the peer rows are being compared against.

Total debt $117.00K Interest coverage -13.52x Neither company has much profit cushion over interest right now.

Total debt $238.98K Interest coverage -217.97x Neither company has much profit cushion over interest right now.

Total debt $4.11M Interest coverage -513.14x Neither company has much profit cushion over interest right now.

Total debt $3.39M Interest coverage -7.47x Neither company has much profit cushion over interest right now.

What you should know

The case for and against ARQ

2 Rewards 1 Risk

Rewards

  • Revenue grew 62.9% last year.
  • Free cash flow was positive in 3/10 years.

Risks

  • Return on equity was -27.1% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
52.62x
P/B
0.54x
P/S
0.74x
EV/EBITDA
25.30x
PEG ratio
11.75x

Profitability

How much profit each dollar creates

Gross margin
33.1%
Operating margin
0.7%
Net margin
-42.2%
ROE
-27.1%
ROA
-1.9%

Health

Liquidity and balance-sheet strength

Debt / equity
0.23x
Current ratio
1.03x
Quick ratio
0.46x
Total debt
$38.06M
Total cash
$906.00K

Growth

How the business has been compounding

Revenue TTM
$95.35M
Revenue 5Y CAGR
29.5%
EPS TTM
-1.25
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$-113.00K
Free CF TTM
$-11.31M
FCF margin
-11.9%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date
2020-02-20