Knowstox

Fundamentals snapshot

BranchOut Food Inc.

BOF · NCM · Consumer Defensive · Packaged Foods

Current price

$3.73

52-week range

$1.93 - $5.25

Market cap

$60.65M

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Distressed

-6.63x Concerning

Net debt $8.72M. Interest coverage shows how many times profit covers the interest bill.

What this company does

BranchOut Food Inc.

BranchOut Food makes plant-based snacks, like dried pineapple chips and banana slices, as well as powders made from fruits and vegetables. The company earns money by selling these products in grocery stores and online, and also sells its dried ingredients to other food companies. This matters because BranchOut is focused on the growing consumer trend for healthier, convenient snacks.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-3.45M FY2024 Q4 $-2.33M FY2025 Q1 $-2.30M FY2025 Q2 $-2.13M FY2025 Q3 $-1.20M FY2025 Q4 $-2.11M FY2026 Q1 $-2.61M FY2026 Q2 $-2.99M
Revenue $4.46M
Net income $-2.72M
Diluted EPS -0.18
Operating cash flow $-2.79M
Free cash flow $-2.99M
Revenue $2.61M
Net income $-1.79M
Diluted EPS -0.12
Operating cash flow $-2.10M
Free cash flow $-2.61M
Revenue $4.01M
Net income $-2.03M
Diluted EPS -0.15
Operating cash flow $-1.94M
Free cash flow $-2.11M
Revenue $3.22M
Net income $-1.57M
Diluted EPS -0.14
Operating cash flow $-1.12M
Free cash flow $-1.20M
Revenue $3.30M
Net income $-1.60M
Diluted EPS -0.17
Operating cash flow $-2.02M
Free cash flow $-2.13M
Revenue $3.19M
Net income $-918.38K
Diluted EPS -0.11
Operating cash flow $-1.93M
Free cash flow $-2.30M
Revenue $1.50M
Net income $-1.49M
Diluted EPS -0.16
Operating cash flow $-1.60M
Free cash flow $-2.33M
Revenue $2.18M
Net income $-1.27M
Diluted EPS -0.19
Operating cash flow $-1.90M
Free cash flow $-3.45M

Is it cheap or expensive?

Fair value vs current price $3.73

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Distressed

Net debt $8.7M. Interest coverage -6.6x.

Net debt $8.72M
Interest coverage -6.63x

BranchOut Food Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 4 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
BOF BASELINE BranchOut Food Inc.

Total debt $8.93M Interest coverage -6.63x This is the baseline the peer rows are being compared against.

Total debt $997.57K Interest coverage -41.30x Neither company has much profit cushion over interest right now.

Total debt $3.76M Interest coverage -70.10x Neither company has much profit cushion over interest right now.

Total debt $54.91M Interest coverage -1.84x Neither company has much profit cushion over interest right now.

Total debt $12.92M Interest coverage 15.07x This peer still has a real interest-payment cushion, while BOF does not.

Total debt — Interest coverage -57.36x Neither company has much profit cushion over interest right now.

What you should know

The case for and against BOF

1 Reward 2 Risks

Rewards

  • Revenue grew 4.2% last year.

Risks

  • Return on equity was -202.6% last year — the company lost money on shareholders' equity.
  • Insider ownership is only 13.5% (peer median: 29.2%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
P/B
12.77x
P/S
4.23x
EV/EBITDA
-10.25x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
9.9%
Operating margin
-50.7%
Net margin
-56.6%
ROE
-202.6%
ROA
-29.9%

Health

Liquidity and balance-sheet strength

Debt / equity
2.00x
Current ratio
1.03x
Quick ratio
0.52x
Total debt
$8.93M
Total cash
$211.99K

Growth

How the business has been compounding

Revenue TTM
$14.30M
Revenue 5Y CAGR
107.6%
EPS TTM
-0.60
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$-7.94M
Free CF TTM
$-7.75M
FCF margin
-54.2%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date