Knowstox

Fundamentals snapshot

DMC Global Inc.

BOOM · NMS · Industrials · Conglomerates

Current price

$6.10

52-week range

$4.69 - $9.20

Market cap

$125.30M

One-glance verdict

Undervalued

$18.26 our estimate vs market $6.10

Wall Street consensus: $10.00 (-45.2% lower than our fair-value estimate)

Balance sheet

Distressed

0.53x Concerning

Net debt $75.65M. Interest coverage shows how many times profit covers the interest bill.

What this company does

DMC Global Inc.

DMC Global operates three different businesses that make specialized products for heavy industry. They sell high-end aluminum window and door systems for big construction projects like airports, precision tools that help energy companies extract oil and gas, and custom-fused metal plates for building corrosion-resistant equipment. Because its revenue (the total money brought in from sales) comes from these distinct sectors, the company's success is linked to spending in the global construction, energy, and industrial markets.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $12.92M FY2024 Q4 $6.13M FY2025 Q1 $709.00K FY2025 Q2 $12.32M FY2025 Q3 $14.36M FY2025 Q4 $9.63M FY2026 Q1 $-4.49M FY2026 Q2 $-9.23M
Revenue $156.95M
Net income $507.00K
Diluted EPS 0.10
Operating cash flow $-7.96M
Free cash flow $-9.23M
Revenue $135.59M
Net income $-6.07M
Diluted EPS -0.34
Operating cash flow $-2.38M
Free cash flow $-4.49M
Revenue $143.53M
Net income $-11.16M
Diluted EPS -0.60
Operating cash flow $15.19M
Free cash flow $9.63M
Revenue $151.53M
Net income $-3.08M
Diluted EPS -0.10
Operating cash flow $18.61M
Free cash flow $14.36M
Revenue $155.49M
Net income $116.00K
Diluted EPS -0.24
Operating cash flow $15.25M
Free cash flow $12.32M
Revenue $159.29M
Net income $677.00K
Diluted EPS 0.04
Operating cash flow $4.49M
Free cash flow $709.00K
Revenue $152.37M
Net income $296.00K
Diluted EPS -0.18
Operating cash flow $11.81M
Free cash flow $6.13M
Revenue $152.43M
Net income $-101.32M
Diluted EPS -8.27
Operating cash flow $19.00M
Free cash flow $12.92M

Is it cheap or expensive?

Fair value $18.26 vs current price $6.10

Wall Street consensus is the average analyst price target: $10.00 (-45.2% lower than our fair-value estimate).

Our most-likely fair value is $18.26 a share — about 199.4% above today's price of $6.10, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 4.0% · Discount 11.6% · Terminal 2.5%

$18.26

Bear

Growth 2.5% · Discount 11.6% · Terminal 2.5%

$16.58

Bull

Growth 10.0% · Discount 11.6% · Terminal 2.5%

$26.45

Is it drowning in debt?

Distressed

Net debt $75.7M. Interest coverage 0.5x.

Net debt $75.65M
Interest coverage 0.53x

DMC Global Inc.'s profit covers its interest bill about 0.5 times over. and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
BOOM BASELINE DMC Global Inc.

Total debt $104.20M Interest coverage 0.53x This is the baseline the peer rows are being compared against.

Total debt $0.00 Interest coverage 6.45x +1,108% vs BOOM Carries about 12.1x more debt cushion than BOOM.

Total debt $214.80M Interest coverage -0.91x -100% vs BOOM This peer has almost no interest-payment cushion compared with BOOM.

Total debt $15.15M Interest coverage 120.49x +22,459% vs BOOM Carries about 225.6x more debt cushion than BOOM.

Total debt $19.46M Interest coverage 0.79x +48% vs BOOM Carries about 1.5x more debt cushion than BOOM.

Total debt $70.32M Interest coverage 4.48x +738% vs BOOM Carries about 8.4x more debt cushion than BOOM.

What you should know

The case for and against BOOM

1 Reward 3 Risks

Rewards

  • Free cash flow was positive in 8/10 years.

Risks

  • Return on equity was -4.3% last year — the company lost money on shareholders' equity.
  • Operating margin compressed from 4.6% to 3.5% over 3 years.
  • Insider ownership is only 7.3% (peer median: 8.2%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
14.19x
P/B
0.53x
P/S
0.21x
EV/EBITDA
14.26x
PEG ratio
0.49x

Profitability

How much profit each dollar creates

Gross margin
19.9%
Operating margin
3.5%
Net margin
-3.4%
ROE
-4.3%
ROA
-0.6%

Health

Liquidity and balance-sheet strength

Debt / equity
0.25x
Current ratio
2.56x
Quick ratio
1.07x
Total debt
$104.20M
Total cash
$28.55M

Growth

How the business has been compounding

Revenue TTM
$587.61M
Revenue 5Y CAGR
23.7%
EPS TTM
-0.94
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$23.46M
Free CF TTM
$37.03M
FCF margin
6.3%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date
2020-03-30