Knowstox

Fundamentals snapshot

Carlsberg A/S

CABGY · PNK · Consumer Defensive · Beverages - Brewers

Current price

$29.00

52-week range

$23.42 - $32.16

Market cap

$19.16B

One-glance verdict

Undervalued

$39.56 our estimate vs market $29.00

Wall Street consensus: $32.17 (-18.7% lower than our fair-value estimate)

Balance sheet

Stretched

4.32x Stretched

Net debt $7.56B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Carlsberg A/S

Carlsberg A/S is a well-known brewer that sells beer, soft drinks, and other drinks across Europe and Asia. Their main source of money comes from selling these beverages, and keeping their sales strong and their costs managed helps them make a profit, which is important for anyone thinking about investing in the company.

Price history

How the share price has moved

—
Loading price history…

Is it cheap or expensive?

Fair value $39.56 vs current price $29.00

Wall Street consensus is the average analyst price target: $32.17 (-18.7% lower than our fair-value estimate).

Our most-likely fair value is $39.56 a share — about 36.4% above today's price of $29.00, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 5.0% · Discount 7.2% · Terminal 2.5%

$39.56

Bear

Growth 3.0% · Discount 7.2% · Terminal 2.5%

$33.42

Bull

Growth 8.0% · Discount 7.2% · Terminal 2.5%

$50.13

Is it drowning in debt?

Stretched

Net debt $7.6B. Interest coverage 4.3x.

Net debt $7.56B
Interest coverage 4.32x

Carlsberg A/S's profit covers its interest bill about 4.3 times over.

Stretched
Worse cushion Baseline Better cushion
CABGY BASELINE Carlsberg A/S

Total debt $9.01B Interest coverage 4.32x This is the baseline the peer rows are being compared against.

Total debt $72.73B Interest coverage 4.05x -6% vs CABGY Has roughly the same debt cushion as CABGY.

Total debt $23.13B Interest coverage 5.17x +20% vs CABGY Carries about 1.2x more debt cushion than CABGY.

Total debt $10.32B Interest coverage 7.92x +83% vs CABGY Carries about 1.8x more debt cushion than CABGY.

Total debt $7.91B Interest coverage 6.58x +52% vs CABGY Carries about 1.5x more debt cushion than CABGY.

Total debt $10.77B Interest coverage 6.52x +51% vs CABGY Carries about 1.5x more debt cushion than CABGY.

What you should know

The case for and against CABGY

3 Rewards 3 Risks

Rewards

  • Revenue grew 18.8% last year.
  • Returns 20.4% on equity, ahead of 66% of its peers.
  • Free cash flow was positive in 4/10 years.

Risks

  • Stock trades 793.8% above its 5-year average P/E.
  • Net debt grew 198.0% over 3 years.
  • Insider ownership is only 0.0% (peer median: 1.8%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
19.21x
Forward P/E
13.97x
P/B
4.48x
P/S
0.21x
EV/EBITDA
3.94x
PEG ratio
3.57x

Profitability

How much profit each dollar creates

Gross margin
45.0%
Operating margin
14.6%
Net margin
7.1%
ROE
20.4%
ROA
5.3%

Health

Liquidity and balance-sheet strength

Debt / equity
1.34x
Current ratio
0.66x
Quick ratio
0.51x
Total debt
$9.01B
Total cash
$1.45B

Growth

How the business has been compounding

Revenue TTM
$13.53B
Revenue 5Y CAGR
8.2%
EPS TTM
1.51
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$1.86B
Free CF TTM
$1.03B
FCF margin
7.6%

Dividend

Shareholder payout

Yield
3.1%
Payout ratio
59.3%
Last ex-div date
2026-03-18