Knowstox

Fundamentals snapshot

CBAK Energy Technology Limited

CBAT · NCM · Industrials · Electrical Equipment & Parts

Current price

$1.25

52-week range

$0.46 - $1.55

Market cap

$110.81M

One-glance verdict

Within fair range

$1.54 our estimate vs market $1.25

Wall Street consensus: $1.50 (-2.3% lower than our fair-value estimate)

Balance sheet

Distressed

-27.70x Concerning

Net debt $41.56M. Interest coverage shows how many times profit covers the interest bill.

What this company does

CBAK Energy Technology Limited

CBAK Energy Technology is a Chinese company that makes and sells rechargeable batteries, mainly for electric vehicles like cars, buses, and bikes. It also sells larger battery systems for storing energy, such as backup power for buildings or for the main electrical grid. The company's success is directly tied to the growing global demand for electric transportation and renewable energy storage solutions.

Price history

How the share price has moved

—
Loading price history…

Is it cheap or expensive?

Fair value $1.54 vs current price $1.25

Wall Street consensus is the average analyst price target: $1.50 (-2.3% lower than our fair-value estimate).

Our most-likely fair value is $1.54 a share — about 22.8% away from today's price of $1.25, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.0% · Discount 10.4% · Terminal 2.5%

$1.54

Bear

Growth 2.5% · Discount 10.4% · Terminal 2.5%

$0.86

Bull

Growth 25.0% · Discount 10.4% · Terminal 2.5%

$3.94

Is it drowning in debt?

Distressed

Net debt $41.6M. Interest coverage -27.7x.

Net debt $41.56M
Interest coverage -27.70x

CBAK Energy Technology Limited's profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 4 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
CBAT BASELINE CBAK Energy Technology Limited

Total debt $51.01M Interest coverage -27.70x This is the baseline the peer rows are being compared against.

Total debt $193.04M Interest coverage 2.27x This peer still has a real interest-payment cushion, while CBAT does not.

Total debt $8.51M Interest coverage -3.77x Neither company has much profit cushion over interest right now.

Total debt $32.93M Interest coverage -1.01x Neither company has much profit cushion over interest right now.

Total debt $17.46M Interest coverage -30.44x Neither company has much profit cushion over interest right now.

Total debt $9.21M Interest coverage -14.72x Neither company has much profit cushion over interest right now.

What you should know

The case for and against CBAT

2 Rewards 3 Risks

Rewards

  • Revenue grew 10.5% last year.
  • Free cash flow was positive in 4/10 years.

Risks

  • Net debt grew 165.1% over 3 years.
  • Return on equity was -16.2% last year — the company lost money on shareholders' equity.
  • Operating margin compressed from -1.7% to -13.9% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
3.79x
P/B
1.05x
P/S
0.48x
EV/EBITDA
-10.03x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
6.4%
Operating margin
-13.9%
Net margin
-7.4%
ROE
-16.2%
ROA
-3.9%

Health

Liquidity and balance-sheet strength

Debt / equity
0.50x
Current ratio
0.65x
Quick ratio
0.19x
Total debt
$51.01M
Total cash
$9.45M

Growth

How the business has been compounding

Revenue TTM
$229.87M
Revenue 5Y CAGR
-7.8%
EPS TTM
-0.18
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$48.55M
Free CF TTM
$2.80M
FCF margin
1.2%

Dividend

Shareholder payout

Yield
—
Payout ratio
0.0%
Last ex-div date
—