Knowstox

Fundamentals snapshot

Microvast Holdings, Inc.

MVST · NCM · Consumer Cyclical · Auto Parts

Current price

$0.60

52-week range

$0.47 - $5.30

Market cap

$232.05M

One-glance verdict

Undervalued

$2.61 our estimate vs market $0.60

Wall Street consensus: $4.50 (72.6% higher than our fair-value estimate)

Balance sheet

Stretched

2.27x Stretched

Net debt $65.21M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Microvast Holdings, Inc.

Microvast Holdings, Inc. makes battery parts and systems for electric vehicles like buses and trucks, as well as for storing energy. Their money mainly comes from selling these battery components, and this is important because it shows how much demand there is for their specialized products in the growing electric vehicle and energy storage markets.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-19.61M FY2024 Q4 $5.75M FY2025 Q1 $4.82M FY2025 Q2 $34.29M FY2025 Q3 $1.18M FY2025 Q4 $15.78M FY2026 Q1 $-25.65M FY2026 Q2 $-21.83M
Revenue $87.26M
Net income $-11.99M
Diluted EPS -0.03
Operating cash flow $-10.51M
Free cash flow $-21.83M
Revenue $60.61M
Net income —
Diluted EPS -0.04
Operating cash flow $-22.80M
Free cash flow $-25.65M
Revenue $96.40M
Net income $16.54M
Diluted EPS 0.19
Operating cash flow $16.42M
Free cash flow $15.78M
Revenue $123.29M
Net income $-1.49M
Diluted EPS 0.00
Operating cash flow $15.16M
Free cash flow $1.18M
Revenue $91.34M
Net income $-106.06M
Diluted EPS -0.33
Operating cash flow $37.15M
Free cash flow $34.29M
Revenue $116.49M
Net income $61.79M
Diluted EPS 0.05
Operating cash flow $7.17M
Free cash flow $4.82M
Revenue $113.39M
Net income $-105.44M
Diluted EPS -0.31
Operating cash flow $6.10M
Free cash flow $5.75M
Revenue $101.39M
Net income $13.25M
Diluted EPS 0.03
Operating cash flow $-5.43M
Free cash flow $-19.61M

Is it cheap or expensive?

Fair value $2.61 vs current price $0.60

Wall Street consensus is the average analyst price target: $4.50 (72.6% higher than our fair-value estimate).

Our most-likely fair value is $2.61 a share — about 333.6% above today's price of $0.60, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 12.7% · Terminal 2.5%

$2.61

Bear

Growth 5.0% · Discount 12.7% · Terminal 2.5%

$1.49

Bull

Growth 25.0% · Discount 12.7% · Terminal 2.5%

$4.41

Is it drowning in debt?

Stretched

Net debt $65.2M. Interest coverage 2.3x.

Net debt $65.21M
Interest coverage 2.27x

Microvast Holdings, Inc.'s profit covers its interest bill about 2.3 times over. which is stronger than every peer shown here and 5 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Stretched
Worse cushion Baseline Better cushion
MVST BASELINE Microvast Holdings, Inc.

Total debt $193.04M Interest coverage 2.27x This is the baseline the peer rows are being compared against.

Total debt $190.16K Interest coverage -3,842.02x -100% vs MVST This peer has almost no interest-payment cushion compared with MVST.

Total debt $7.43M Interest coverage -4,033.28x -100% vs MVST This peer has almost no interest-payment cushion compared with MVST.

Total debt $19.69M Interest coverage -41.88x -100% vs MVST This peer has almost no interest-payment cushion compared with MVST.

Total debt $22.77M Interest coverage -173.13x -100% vs MVST This peer has almost no interest-payment cushion compared with MVST.

Total debt $51.01M Interest coverage -27.70x -100% vs MVST This peer has almost no interest-payment cushion compared with MVST.

What you should know

The case for and against MVST

2 Rewards 0 Risks

Rewards

  • Returns 11.4% on equity, ahead of 83% of its peers.
  • Free cash flow was positive in 1/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
5.01x
P/B
0.43x
P/S
0.63x
EV/EBITDA
7.01x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
34.0%
Operating margin
-2.0%
Net margin
14.0%
ROE
11.4%
ROA
0.5%

Health

Liquidity and balance-sheet strength

Debt / equity
0.36x
Current ratio
1.09x
Quick ratio
0.72x
Total debt
$193.04M
Total cash
$127.83M

Growth

How the business has been compounding

Revenue TTM
$367.56M
Revenue 5Y CAGR
29.5%
EPS TTM
-0.01
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-1.72M
Free CF TTM
$56.07M
FCF margin
15.3%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
—
Last ex-div date
—