Knowstox

Fundamentals snapshot

Clean Energy Fuels Corp.

CLNE · NMS · Energy · Oil & Gas Refining & Marketing

Current price

$1.46

52-week range

$1.33 - $2.91

Market cap

$320.75M

One-glance verdict

Undervalued

$4.30 our estimate vs market $1.46

Wall Street consensus: $3.98 (-7.5% lower than our fair-value estimate)

Balance sheet

Distressed

-1.81x Concerning

Net debt $184.59M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Clean Energy Fuels Corp.

Clean Energy Fuels Corp. sells cleaner burning natural gas to power trucks and buses, making money from selling the fuel and also from government incentives (like tax credits) that encourage its use. This matters because they are helping transition heavy vehicles to a more environmentally friendly fuel source, which can also reduce operating costs for their customers. They also build and maintain the fueling stations needed to deliver this gas.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $42.00K FY2024 Q4 $10.33M FY2025 Q1 $15.94M FY2025 Q2 $30.94M FY2025 Q3 $6.47M FY2025 Q4 $6.50M FY2026 Q1 $-15.26M FY2026 Q2 $25.14M
Revenue $106.36M
Net income $-14.85M
Diluted EPS -0.07
Operating cash flow $28.79M
Free cash flow $25.14M
Revenue $117.56M
Net income $-12.41M
Diluted EPS -0.06
Operating cash flow $-8.36M
Free cash flow $-15.26M
Revenue $112.32M
Net income $-43.00M
Diluted EPS -0.21
Operating cash flow $13.11M
Free cash flow $6.50M
Revenue $106.14M
Net income $-23.82M
Diluted EPS -0.11
Operating cash flow $13.09M
Free cash flow $6.47M
Revenue $102.61M
Net income $-20.24M
Diluted EPS -0.09
Operating cash flow $35.90M
Free cash flow $30.94M
Revenue $103.76M
Net income $-134.97M
Diluted EPS -0.60
Operating cash flow $23.43M
Free cash flow $15.94M
Revenue $103.71M
Net income $-30.16M
Diluted EPS -0.14
Operating cash flow $21.86M
Free cash flow $10.33M
Revenue $104.88M
Net income $-18.18M
Diluted EPS -0.08
Operating cash flow $21.36M
Free cash flow $42.00K

Is it cheap or expensive?

Fair value $4.30 vs current price $1.46

Wall Street consensus is the average analyst price target: $3.98 (-7.5% lower than our fair-value estimate).

Our most-likely fair value is $4.30 a share — about 195.5% above today's price of $1.46, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 13.0% · Discount 12.2% · Terminal 3.0%

$4.30

Bear

Growth 10.0% · Discount 12.2% · Terminal 3.0%

$3.56

Bull

Growth 13.0% · Discount 12.2% · Terminal 3.0%

$4.30

Is it drowning in debt?

Distressed

Net debt $184.6M. Interest coverage -1.8x.

Net debt $184.59M
Interest coverage -1.81x

Clean Energy Fuels Corp.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 5 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
CLNE BASELINE Clean Energy Fuels Corp.

Total debt $322.57M Interest coverage -1.81x This is the baseline the peer rows are being compared against.

Total debt $431.69M Interest coverage 0.17x This peer still has a real interest-payment cushion, while CLNE does not.

Total debt $157.14M Interest coverage 0.85x This peer still has a real interest-payment cushion, while CLNE does not.

Total debt $552.13M Interest coverage -0.68x Neither company has much profit cushion over interest right now.

Total debt $548.63M Interest coverage -1.10x Neither company has much profit cushion over interest right now.

Total debt $170.70M Interest coverage -1.07x Neither company has much profit cushion over interest right now.

What you should know

The case for and against CLNE

2 Rewards 1 Risk

Rewards

  • Revenue grew 4.1% last year.
  • Free cash flow was positive in 6/10 years.

Risks

  • Return on equity was -16.4% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-34.24x
P/B
0.58x
P/S
0.73x
EV/EBITDA
37.28x
PEG ratio
4.72x

Profitability

How much profit each dollar creates

Gross margin
27.5%
Operating margin
-4.8%
Net margin
-21.3%
ROE
-16.4%
ROA
-1.7%

Health

Liquidity and balance-sheet strength

Debt / equity
0.58x
Current ratio
2.48x
Quick ratio
1.90x
Total debt
$322.57M
Total cash
$137.98M

Growth

How the business has been compounding

Revenue TTM
$442.37M
Revenue 5Y CAGR
13.5%
EPS TTM
-0.43
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$46.62M
Free CF TTM
$59.85M
FCF margin
13.5%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—