Knowstox

Fundamentals snapshot

Digi International Inc.

DGII · NMS · Technology · Communication Equipment

Current price

$76.11

52-week range

$34.41 - $86.84

Market cap

$2.89B

One-glance verdict

Within fair range

$105.99 our estimate vs market $76.11

Wall Street consensus: $85.40 (-19.4% lower than our fair-value estimate)

Balance sheet

Healthy

8.91x Adequate

Net debt $90.42M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Digi International Inc.

Digi International sells the hardware and software that connects industrial equipment to the internet, a concept called the "Internet of Things." The company makes money selling physical devices like routers and sensors, but also earns recurring revenue (predictable income from subscriptions) for software that lets customers manage their equipment from afar. This is important because their technology helps industries like healthcare and food service monitor critical systems, making their supply chains (the entire process of making and selling goods) safer and more efficient.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $25.49M FY2025 Q1 $29.14M FY2025 Q2 $25.73M FY2025 Q3 $22.94M FY2025 Q4 $27.52M FY2026 Q1 $35.17M FY2026 Q2 $40.84M FY2026 Q3 $32.45M
Revenue $138.67M
Net income $15.74M
Diluted EPS 0.40
Operating cash flow $33.31M
Free cash flow $32.45M
Revenue $130.74M
Net income $11.30M
Diluted EPS 0.29
Operating cash flow $41.48M
Free cash flow $40.84M
Revenue $122.46M
Net income $11.71M
Diluted EPS 0.31
Operating cash flow $35.63M
Free cash flow $35.17M
Revenue $114.34M
Net income $9.98M
Diluted EPS 0.26
Operating cash flow $28.00M
Free cash flow $27.52M
Revenue $107.51M
Net income $10.24M
Diluted EPS 0.27
Operating cash flow $23.95M
Free cash flow $22.94M
Revenue $104.50M
Net income $10.50M
Diluted EPS 0.28
Operating cash flow $26.29M
Free cash flow $25.73M
Revenue $103.87M
Net income $10.08M
Diluted EPS 0.27
Operating cash flow $29.72M
Free cash flow $29.14M
Revenue $105.05M
Net income $11.86M
Diluted EPS 0.32
Operating cash flow $26.43M
Free cash flow $25.49M

Is it cheap or expensive?

Fair value $105.99 vs current price $76.11

Wall Street consensus is the average analyst price target: $85.40 (-19.4% lower than our fair-value estimate).

Our most-likely fair value is $105.99 a share — about 39.3% away from today's price of $76.11, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 14.0% · Discount 8.0% · Terminal 3.0%

$105.99

Bear

Growth 8.0% · Discount 8.0% · Terminal 3.0%

$74.61

Bull

Growth 22.0% · Discount 8.0% · Terminal 3.0%

$166.04

Is it drowning in debt?

Healthy

Net debt $90.4M. Interest coverage 8.9x.

Net debt $90.42M
Interest coverage 8.91x

Digi International Inc.'s profit covers its interest bill about 8.9 times over. which is stronger than every peer shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
DGII BASELINE Digi International Inc.

Total debt $118.39M Interest coverage 8.91x This is the baseline the peer rows are being compared against.

Total debt $8.29M Interest coverage -6.34x -100% vs DGII This peer has almost no interest-payment cushion compared with DGII.

Total debt $194.57M Interest coverage 4.64x -48% vs DGII Carries about 1.9x less debt cushion than DGII.

Total debt $1.34B Interest coverage 6.81x -24% vs DGII Carries about 1.3x less debt cushion than DGII.

Total debt $698.80M Interest coverage 2.78x -69% vs DGII Carries about 3.2x less debt cushion than DGII.

What you should know

The case for and against DGII

3 Rewards 1 Risk

Rewards

  • Revenue grew 17.7% last year.
  • Returns 7.5% on equity, ahead of 40% of its peers.
  • Free cash flow was positive in 9/10 years.

Risks

  • Stock trades 31.9% above its 5-year average P/E.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
60.40x
Forward P/E
24.30x
P/B
4.21x
P/S
5.71x
EV/EBITDA
25.52x
PEG ratio
0.98x

Profitability

How much profit each dollar creates

Gross margin
64.9%
Operating margin
16.5%
Net margin
9.6%
ROE
7.5%
ROA
5.2%

Health

Liquidity and balance-sheet strength

Debt / equity
0.17x
Current ratio
1.13x
Quick ratio
0.73x
Total debt
$118.39M
Total cash
$27.97M

Growth

How the business has been compounding

Revenue TTM
$506.21M
Revenue 5Y CAGR
8.7%
EPS TTM
1.26
EPS 5Y CAGR
26.0%

Cash flow

How much cash the business throws off

Operating CF TTM
$138.42M
Free CF TTM
$105.33M
FCF margin
20.8%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date