Knowstox

Fundamentals snapshot

Digital Realty Trust, Inc.

DLR · NYQ · Real Estate · REIT - Specialty

Current price

$180.70

52-week range

$146.23 - $208.14

Market cap

$68.24B

One-glance verdict

Within fair range

$164.31 our estimate vs market $180.70

Wall Street consensus: $224.91 (36.9% higher than our fair-value estimate)

Balance sheet

Stretched

2.11x Stretched

Net debt $20.05B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Digital Realty Trust, Inc.

Digital Realty Trust (DLR) builds and rents out spaces in massive buildings called data centers, where companies keep their computer servers. Their main money comes from these companies paying rent for space and power, creating a steady stream of recurring revenue (income that arrives regularly, like a subscription). This is important because it means DLR can reliably predict how much money they'll make, which helps them grow and invest in more data centers for businesses that need to store and process more and more information.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue $1.64B
Net income $179.27M
Diluted EPS 0.46
Operating cash flow $532.42M
Free cash flow —
Revenue $1.63B
Net income $98.65M
Diluted EPS 0.22
Operating cash flow $718.95M
Free cash flow —
Revenue $1.58B
Net income $67.81M
Diluted EPS 0.15
Operating cash flow $652.86M
Free cash flow —
Revenue $1.49B
Net income $1.03B
Diluted EPS 2.94
Operating cash flow $641.24M
Free cash flow —
Revenue $1.41B
Net income $109.97M
Diluted EPS 0.27
Operating cash flow $399.08M
Free cash flow —
Revenue $1.44B
Net income $189.57M
Diluted EPS 0.50
Operating cash flow $769.48M
Free cash flow —
Revenue $1.43B
Net income $51.19M
Diluted EPS 0.09
Operating cash flow $566.51M
Free cash flow —
Revenue $1.36B
Net income $80.22M
Diluted EPS 0.20
Operating cash flow $573.21M
Free cash flow —

Is it cheap or expensive?

Fair value $164.31 vs current price $180.70

Wall Street consensus is the average analyst price target: $224.91 (36.9% higher than our fair-value estimate).

Our most-likely fair value is $164.31 a share — about 9.1% away from today's price of $180.70, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 12.0% · Discount 8.2% · Terminal 3.0%

$164.31

Bear

Growth 6.0% · Discount 8.2% · Terminal 3.0%

$100.82

Bull

Growth 20.0% · Discount 8.2% · Terminal 3.0%

$286.27

Is it drowning in debt?

Stretched

Net debt $20.1B. Interest coverage 2.1x.

Net debt $20.05B
Interest coverage 2.11x

Digital Realty Trust, Inc.'s profit covers its interest bill about 2.1 times over.

Stretched
Worse cushion Baseline Better cushion
DLR BASELINE Digital Realty Trust, Inc.

Total debt $20.89B Interest coverage 2.11x This is the baseline the peer rows are being compared against.

Total debt $26.41B Interest coverage 3.73x +77% vs DLR Carries about 1.8x more debt cushion than DLR.

Total debt $45.29B Interest coverage 3.63x +72% vs DLR Carries about 1.7x more debt cushion than DLR.

Total debt $22.92B Interest coverage 2.22x +5% vs DLR Has roughly the same debt cushion as DLR.

Total debt $15.21B Interest coverage 3.26x +55% vs DLR Carries about 1.5x more debt cushion than DLR.

Total debt $19.95B Interest coverage 1.66x -21% vs DLR Carries about 1.3x less debt cushion than DLR.

What you should know

The case for and against DLR

3 Rewards 1 Risk

Rewards

  • Revenue grew 3.7% last year.
  • Free cash flow was positive in 4/10 years.
  • Dividend yield is 2.7% with 23-year payout history.

Risks

  • Insider ownership is only 0.0% (peer median: 0.3%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
76.24x
Forward P/E
58.35x
P/B
2.47x
P/S
9.64x
EV/EBITDA
27.10x
PEG ratio
11.85x

Profitability

How much profit each dollar creates

Gross margin
57.0%
Operating margin
17.2%
Net margin
13.1%
ROE
3.3%
ROA
1.6%

Health

Liquidity and balance-sheet strength

Debt / equity
0.69x
Current ratio
0.57x
Quick ratio
0.57x
Total debt
$20.89B
Total cash
$837.09M

Growth

How the business has been compounding

Revenue TTM
$6.34B
Revenue 5Y CAGR
8.4%
EPS TTM
2.37
EPS 5Y CAGR
47.7%

Cash flow

How much cash the business throws off

Operating CF TTM
$2.55B
Free CF TTM
$2.41B
FCF margin
38.0%

Dividend

Shareholder payout

Yield
2.7%
Payout ratio
205.9%
Last ex-div date
2026-09-15