Knowstox

Fundamentals snapshot

Dover Corporation

DOV · NYQ · Industrials · Specialty Industrial Machinery

Current price

$211.10

52-week range

$158.97 - $237.54

Market cap

$28.43B

One-glance verdict

Overvalued

$151.56 our estimate vs market $211.10

Wall Street consensus: $250.94 (65.6% higher than our fair-value estimate)

Balance sheet

Healthy

12.51x Strong cushion

Net debt $1.65B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Dover Corporation

Dover is a large industrial company that makes a wide variety of specialized equipment for many different businesses. They build everything from the pumps at gas stations and commercial refrigerators in grocery stores to the machines that print expiration dates on food packaging. Because Dover sells to so many unrelated industries, its business is not overly dependent on the health of just one part of the economy.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q2 $162.79M FY2024 Q3 $324.96M FY2024 Q4 $385.05M FY2025 Q1 $109.28M FY2025 Q2 $151.41M FY2025 Q3 $370.10M FY2025 Q4 $486.96M FY2026 Q1 $131.19M
Revenue $2.05B
Net income $238.43M
Diluted EPS 1.75
Operating cash flow $191.00M
Free cash flow $131.19M
Revenue $2.10B
Net income $282.07M
Diluted EPS 2.06
Operating cash flow $543.95M
Free cash flow $486.96M
Revenue $2.08B
Net income $302.00M
Diluted EPS 2.19
Operating cash flow $424.25M
Free cash flow $370.10M
Revenue $2.05B
Net income $279.06M
Diluted EPS 2.02
Operating cash flow $212.34M
Free cash flow $151.41M
Revenue $1.87B
Net income $230.82M
Diluted EPS 1.67
Operating cash flow $157.47M
Free cash flow $109.28M
Revenue $1.49B
Net income $1.44B
Diluted EPS 10.38
Operating cash flow $438.95M
Free cash flow $385.05M
Revenue $1.98B
Net income $347.10M
Diluted EPS 2.51
Operating cash flow $353.24M
Free cash flow $324.96M
Revenue $2.18B
Net income $281.82M
Diluted EPS 2.04
Operating cash flow $203.66M
Free cash flow $162.79M

Is it cheap or expensive?

Fair value $151.56 vs current price $211.10

Wall Street consensus is the average analyst price target: $250.94 (65.6% higher than our fair-value estimate).

Our most-likely fair value is $151.56 a share — about 28.2% below today's price of $211.10, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 6.0% · Discount 8.8% · Terminal 2.5%

$151.56

Bear

Growth 2.5% · Discount 8.8% · Terminal 2.5%

$122.04

Bull

Growth 9.5% · Discount 8.8% · Terminal 2.5%

$187.11

Is it drowning in debt?

Healthy

Net debt $1.6B. Interest coverage 12.5x.

Net debt $1.65B
Interest coverage 12.51x

Dover Corporation's profit covers its interest bill about 12.5 times over. which is stronger than most peers shown here.

Healthy
Worse cushion Baseline Better cushion
DOV BASELINE Dover Corporation

Total debt $3.29B Interest coverage 12.51x This is the baseline the peer rows are being compared against.

Total debt $4.95B Interest coverage 5.95x -52% vs DOV Carries about 2.1x less debt cushion than DOV.

Total debt $9.15B Interest coverage 14.44x +15% vs DOV Carries about 1.2x more debt cushion than DOV.

Total debt $10.46B Interest coverage 6.88x -45% vs DOV Carries about 1.8x less debt cushion than DOV.

Total debt $1.90B Interest coverage 11.18x -11% vs DOV Has roughly the same debt cushion as DOV.

Total debt $3.58B Interest coverage 5.98x -52% vs DOV Carries about 2.1x less debt cushion than DOV.

What you should know

The case for and against DOV

3 Rewards 1 Risk

Rewards

  • Revenue grew 2.3% last year.
  • Returns 15.0% on equity, ahead of 66% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Stock trades 44.5% above its 5-year average P/E.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
26.35x
Forward P/E
18.23x
P/B
3.80x
P/S
3.43x
EV/EBITDA
16.34x
PEG ratio
1.79x

Profitability

How much profit each dollar creates

Gross margin
40.0%
Operating margin
16.4%
Net margin
13.3%
ROE
15.0%
ROA
7.1%

Health

Liquidity and balance-sheet strength

Debt / equity
0.44x
Current ratio
1.86x
Quick ratio
1.25x
Total debt
$3.29B
Total cash
$1.64B

Growth

How the business has been compounding

Revenue TTM
$8.28B
Revenue 5Y CAGR
0.6%
EPS TTM
8.01
EPS 5Y CAGR
2.3%

Cash flow

How much cash the business throws off

Operating CF TTM
$1.37B
Free CF TTM
$1.12B
FCF margin
13.5%

Dividend

Shareholder payout

Yield
1.0%
Payout ratio
25.9%
Last ex-div date
2026-05-29