Knowstox

Fundamentals snapshot

Leonardo DRS, Inc.

DRS · NMS · Industrials · Aerospace & Defense

Current price

$37.68

52-week range

$32.43 - $50.59

Market cap

$10.05B

One-glance verdict

Overvalued

$24.41 our estimate vs market $37.68

Wall Street consensus: $52.50 (115.1% higher than our fair-value estimate)

Balance sheet

Healthy

43.50x Strong cushion

Net cash $119.00M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Leonardo DRS, Inc.

Leonardo DRS makes high-tech electronic systems and services for the military, selling things like advanced sensors for better battlefield awareness and power systems for vehicles. Most of their money comes from defense contracts, which are important because they provide steady business for this specialized industry.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $414.00M FY2025 Q1 $-170.00M FY2025 Q2 $-56.00M FY2025 Q3 $77.00M FY2025 Q4 $376.00M FY2026 Q1 $-96.00M FY2026 Q2 $6.00M FY2026 Q3 $58.00M
Revenue $1.07B
Net income $115.00M
Diluted EPS 0.43
Operating cash flow $96.00M
Free cash flow $58.00M
Revenue $913.00M
Net income $86.00M
Diluted EPS 0.32
Operating cash flow $35.00M
Free cash flow $6.00M
Revenue $846.00M
Net income $62.00M
Diluted EPS 0.23
Operating cash flow $-66.00M
Free cash flow $-96.00M
Revenue $1.06B
Net income $102.00M
Diluted EPS 0.38
Operating cash flow $425.00M
Free cash flow $376.00M
Revenue $960.00M
Net income $72.00M
Diluted EPS 0.26
Operating cash flow $107.00M
Free cash flow $77.00M
Revenue $829.00M
Net income $54.00M
Diluted EPS 0.20
Operating cash flow $-28.00M
Free cash flow $-56.00M
Revenue $799.00M
Net income $50.00M
Diluted EPS 0.19
Operating cash flow $-138.00M
Free cash flow $-170.00M
Revenue $981.00M
Net income $89.00M
Diluted EPS 0.34
Operating cash flow $443.00M
Free cash flow $414.00M

Is it cheap or expensive?

Fair value $24.41 vs current price $37.68

Wall Street consensus is the average analyst price target: $52.50 (115.1% higher than our fair-value estimate).

Our most-likely fair value is $24.41 a share — about 35.2% below today's price of $37.68, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.0% · Discount 8.1% · Terminal 2.5%

$24.41

Bear

Growth 5.0% · Discount 8.1% · Terminal 2.5%

$18.45

Bull

Growth 15.0% · Discount 8.1% · Terminal 2.5%

$32.14

Is it drowning in debt?

Healthy

Net cash $119.0M - more cash than debt. Interest coverage 43.5x.

Net debt $-119.00M
Interest coverage 43.50x

Leonardo DRS, Inc.'s profit covers its interest bill about 43.5 times over. which is stronger than every peer shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
DRS BASELINE Leonardo DRS, Inc.

Total debt $175.00M Interest coverage 43.50x This is the baseline the peer rows are being compared against.

Total debt $11.00B Interest coverage 3.60x -92% vs DRS Carries about 12.1x less debt cushion than DRS.

Total debt $2.30B Interest coverage 3.34x -92% vs DRS Carries about 13.0x less debt cushion than DRS.

Total debt $1.54B Interest coverage 8.10x -81% vs DRS Carries about 5.4x less debt cushion than DRS.

Total debt $502.88M Interest coverage 0.25x -99% vs DRS Carries about 171.8x less debt cushion than DRS.

Total debt $1.11B Interest coverage 2.36x -95% vs DRS Carries about 18.4x less debt cushion than DRS.

What you should know

The case for and against DRS

3 Rewards 2 Risks

Rewards

  • Revenue grew 6.5% last year.
  • Returns 13.2% on equity, ahead of 83% of its peers.
  • Free cash flow was positive in 6/10 years.

Risks

  • Stock trades 13.5% above its 5-year average P/E.
  • Operating margin compressed from 20.8% to 10.9% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
31.66x
Forward P/E
25.49x
P/B
3.48x
P/S
2.59x
EV/EBITDA
18.95x
PEG ratio
2.26x

Profitability

How much profit each dollar creates

Gross margin
25.3%
Operating margin
10.9%
Net margin
9.4%
ROE
13.2%
ROA
6.1%

Health

Liquidity and balance-sheet strength

Debt / equity
0.06x
Current ratio
1.88x
Quick ratio
1.50x
Total debt
$175.00M
Total cash
$294.00M

Growth

How the business has been compounding

Revenue TTM
$3.88B
Revenue 5Y CAGR
6.1%
EPS TTM
1.19
EPS 5Y CAGR
-18.2%

Cash flow

How much cash the business throws off

Operating CF TTM
$490.00M
Free CF TTM
$227.00M
FCF margin
5.8%

Dividend

Shareholder payout

Yield
0.9%
Payout ratio
30.2%
Last ex-div date
2026-08-13