Knowstox

Fundamentals snapshot

Educational Development Corporation

EDUC · NGM · Communication Services · Publishing

Current price

$0.89

52-week range

$0.83 - $1.65

Market cap

$7.59M

One-glance verdict

Undervalued

$6.50 our estimate vs market $0.89

Balance sheet

Distressed

-4.86x Concerning

Net debt $5.44M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Educational Development Corporation

Educational Development Corporation sells children's books and educational products primarily through independent sales representatives who host parties and work online, and they also sell to schools and stores. Their main money comes from selling these diverse products across their PaperPie and Publishing segments. This business model matters because it relies on direct selling and partnerships to reach customers, which can influence how quickly they grow and how much profit (or margin, meaning the percentage of each sales dollar left after business costs) they keep.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q3 $4.33M FY2025 Q4 $-1.70M FY2026 Q1 $1.19M FY2026 Q2 $-38.30K FY2026 Q3 $2.41M FY2026 Q4 $-2.10M FY2027 Q1 $468.30K FY2027 Q2 $-603.20K
Revenue $4.07M
Net income $-1.58M
Diluted EPS -0.19
Operating cash flow $-510.40K
Free cash flow $-603.20K
Revenue $4.76M
Net income $-1.40M
Diluted EPS -0.16
Operating cash flow $564.30K
Free cash flow $468.30K
Revenue $4.18M
Net income $-3.11M
Diluted EPS -0.37
Operating cash flow $-2.00M
Free cash flow $-2.10M
Revenue $7.01M
Net income $7.80M
Diluted EPS 0.91
Operating cash flow $2.54M
Free cash flow $2.41M
Revenue $4.62M
Net income $-1.29M
Diluted EPS -0.15
Operating cash flow $63.20K
Free cash flow $-38.30K
Revenue $7.11M
Net income $-1.08M
Diluted EPS -0.13
Operating cash flow $1.40M
Free cash flow $1.19M
Revenue $6.64M
Net income $-1.35M
Diluted EPS -0.16
Operating cash flow $-1.57M
Free cash flow $-1.70M
Revenue $11.05M
Net income $-835.70K
Diluted EPS -0.10
Operating cash flow $4.44M
Free cash flow $4.33M

Is it cheap or expensive?

Fair value $6.50 vs current price $0.89

Our most-likely fair value is $6.50 a share — about 630.4% above today's price of $0.89, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 3.0% · Discount 8.7% · Terminal 2.5%

$6.50

Bear

Growth 2.5% · Discount 8.7% · Terminal 2.5%

$6.30

Bull

Growth 10.0% · Discount 8.7% · Terminal 2.5%

$9.96

Is it drowning in debt?

Distressed

Net debt $5.4M. Interest coverage -4.9x.

Net debt $5.44M
Interest coverage -4.86x

Educational Development Corporation's profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
EDUC BASELINE Educational Development Corporation

Total debt $6.50M Interest coverage -4.86x This is the baseline the peer rows are being compared against.

Total debt $509.70M Interest coverage 1.85x This peer still has a real interest-payment cushion, while EDUC does not.

Total debt $50.72M Interest coverage -194.67x Neither company has much profit cushion over interest right now.

Total debt $1.25M Interest coverage 2.34x This peer still has a real interest-payment cushion, while EDUC does not.

Total debt $43.11M Interest coverage 30.19x This peer still has a real interest-payment cushion, while EDUC does not.

Total debt $15.62M Interest coverage 173.30x This peer still has a real interest-payment cushion, while EDUC does not.

What you should know

The case for and against EDUC

3 Rewards 2 Risks

Rewards

  • Returns 4.4% on equity, ahead of 33% of its peers.
  • Free cash flow was positive in 7/10 years.
  • Trades at 4.5x P/E vs peer median 17.1x (74.0% cheaper).

Risks

  • Operating margin compressed from -2.9% to -38.4% over 3 years.
  • Insider ownership is only 11.9% (peer median: 21.4%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
4.45x
Forward P/E
2.12x
P/B
0.19x
P/S
0.38x
EV/EBITDA
-2.40x
PEG ratio
2.01x

Profitability

How much profit each dollar creates

Gross margin
60.1%
Operating margin
-38.4%
Net margin
8.6%
ROE
4.4%
ROA
-6.6%

Health

Liquidity and balance-sheet strength

Debt / equity
0.16x
Current ratio
3.27x
Quick ratio
0.33x
Total debt
$6.50M
Total cash
$1.06M

Growth

How the business has been compounding

Revenue TTM
$20.01M
Revenue 5Y CAGR
-6.7%
EPS TTM
0.20
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$599.50K
Free CF TTM
$1.46M
FCF margin
7.3%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
2022-02-18