Knowstox

Fundamentals snapshot

Global Industrial Company

GIC · NYQ · Industrials · Industrial Distribution

Current price

$39.25

52-week range

$26.40 - $40.71

Market cap

$1.50B

One-glance verdict

Undervalued

$48.03 our estimate vs market $39.25

Wall Street consensus: $40.00 (-16.7% lower than our fair-value estimate)

Balance sheet

Healthy

976.00x Strong cushion

Net debt $12.20M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Global Industrial Company

Global Industrial Company is like a giant online and catalog store for other businesses, schools, and government offices, selling all the physical equipment and supplies they need to run their daily operations. The company makes its money by being a convenient one-stop-shop for these essential items, and its success often depends on its profit margins (the small amount of profit made on each individual item sold). Because they sell so many different products to a wide range of customers, they can be less affected by a slowdown in any single part of the economy.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $8.70M FY2024 Q4 $15.20M FY2025 Q1 $3.20M FY2025 Q2 $30.30M FY2025 Q3 $22.00M FY2025 Q4 $19.20M FY2026 Q1 $5.60M FY2026 Q2 $40.50M
Revenue $386.60M
Net income $37.10M
Diluted EPS 0.96
Operating cash flow $41.40M
Free cash flow $40.50M
Revenue $350.40M
Net income $16.60M
Diluted EPS 0.42
Operating cash flow $6.40M
Free cash flow $5.60M
Revenue $345.60M
Net income $14.60M
Diluted EPS 0.37
Operating cash flow $20.00M
Free cash flow $19.20M
Revenue $353.60M
Net income $18.80M
Diluted EPS 0.48
Operating cash flow $22.70M
Free cash flow $22.00M
Revenue $358.90M
Net income $25.10M
Diluted EPS 0.65
Operating cash flow $31.70M
Free cash flow $30.30M
Revenue $321.00M
Net income $13.60M
Diluted EPS 0.35
Operating cash flow $3.40M
Free cash flow $3.20M
Revenue $302.30M
Net income $10.70M
Diluted EPS 0.28
Operating cash flow $15.90M
Free cash flow $15.20M
Revenue $342.40M
Net income $16.80M
Diluted EPS 0.44
Operating cash flow $9.60M
Free cash flow $8.70M

Is it cheap or expensive?

Fair value $48.03 vs current price $39.25

Wall Street consensus is the average analyst price target: $40.00 (-16.7% lower than our fair-value estimate).

Our most-likely fair value is $48.03 a share — about 22.4% above today's price of $39.25, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 4.5% · Discount 7.2% · Terminal 2.5%

$48.03

Bear

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$42.61

Bull

Growth 8.0% · Discount 7.2% · Terminal 2.5%

$59.06

Is it drowning in debt?

Healthy

Net debt $12.2M. Interest coverage 976.0x.

Net debt $12.20M
Interest coverage 976.00x

Global Industrial Company's profit covers its interest bill about 976.0 times over. which is stronger than every peer shown here.

Healthy
Worse cushion Baseline Better cushion
GIC BASELINE Global Industrial Company

Total debt $98.90M Interest coverage 976.00x This is the baseline the peer rows are being compared against.

Total debt $2.80B Interest coverage 30.80x -97% vs GIC Carries about 31.7x less debt cushion than GIC.

Total debt $555.42M Interest coverage 12.99x -99% vs GIC Carries about 75.1x less debt cushion than GIC.

Total debt $441.50M Interest coverage 267.05x -73% vs GIC Carries about 3.7x less debt cushion than GIC.

Total debt $483.44M Interest coverage 31.60x -97% vs GIC Carries about 30.9x less debt cushion than GIC.

Total debt $6.71B Interest coverage 3.19x -100% vs GIC Carries about 306.1x less debt cushion than GIC.

What you should know

The case for and against GIC

3 Rewards 3 Risks

Rewards

  • Revenue grew 4.1% last year.
  • Returns 26.5% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 8/10 years.

Risks

  • Stock trades 11.0% above its 5-year average P/E.
  • Forward P/E (17.8x) is higher than trailing (17.8x) - earnings are expected to drop.
  • Operating margin compressed from 9.0% to 7.3% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
17.76x
Forward P/E
17.80x
P/B
4.36x
P/S
1.04x
EV/EBITDA
14.71x
PEG ratio
1.04x

Profitability

How much profit each dollar creates

Gross margin
34.9%
Operating margin
7.3%
Net margin
6.1%
ROE
26.5%
ROA
9.7%

Health

Liquidity and balance-sheet strength

Debt / equity
0.29x
Current ratio
2.24x
Quick ratio
1.36x
Total debt
$98.90M
Total cash
$86.70M

Growth

How the business has been compounding

Revenue TTM
$1.44B
Revenue 5Y CAGR
6.7%
EPS TTM
2.21
EPS 5Y CAGR
-3.5%

Cash flow

How much cash the business throws off

Operating CF TTM
$90.50M
Free CF TTM
$74.70M
FCF margin
5.2%

Dividend

Shareholder payout

Yield
2.8%
Payout ratio
48.9%
Last ex-div date
2026-08-17