Knowstox

Fundamentals snapshot

Gates Industrial Corporation Ltd.

GTES · NYQ · Industrials · Specialty Industrial Machinery

Current price

$26.25

52-week range

$20.88 - $30.34

Market cap

$6.65B

One-glance verdict

Within fair range

$24.43 our estimate vs market $26.25

Wall Street consensus: $33.25 (36.1% higher than our fair-value estimate)

Balance sheet

Watch

4.19x Stretched

Net debt $1.54B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Gates Industrial Corporation Ltd.

Gates Industrial Corporation makes and sells essential parts for machines that move power, like belts and hoses. Most of their money comes from selling these parts to businesses that make or fix vehicles and industrial equipment, which matters because these are the backbone of many industries.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $94.00M FY2024 Q4 $167.60M FY2025 Q1 $-10.20M FY2025 Q2 $83.60M FY2025 Q3 $80.50M FY2025 Q4 $251.00M FY2026 Q1 $13.50M FY2026 Q2 $60.30M
Revenue $941.60M
Net income $170.90M
Diluted EPS 0.67
Operating cash flow $78.60M
Free cash flow $60.30M
Revenue $851.10M
Net income $59.70M
Diluted EPS 0.23
Operating cash flow $30.20M
Free cash flow $13.50M
Revenue $856.20M
Net income $51.30M
Diluted EPS 0.19
Operating cash flow $269.80M
Free cash flow $251.00M
Revenue $855.70M
Net income $81.60M
Diluted EPS 0.31
Operating cash flow $98.00M
Free cash flow $80.50M
Revenue $883.70M
Net income $56.50M
Diluted EPS 0.22
Operating cash flow $103.00M
Free cash flow $83.60M
Revenue $847.60M
Net income $62.00M
Diluted EPS 0.24
Operating cash flow $7.30M
Free cash flow $-10.20M
Revenue $829.40M
Net income $36.60M
Diluted EPS 0.15
Operating cash flow $190.90M
Free cash flow $167.60M
Revenue $830.70M
Net income $47.60M
Diluted EPS 0.18
Operating cash flow $115.90M
Free cash flow $94.00M

Is it cheap or expensive?

Fair value $24.43 vs current price $26.25

Wall Street consensus is the average analyst price target: $33.25 (36.1% higher than our fair-value estimate).

Our most-likely fair value is $24.43 a share — about 6.9% away from today's price of $26.25, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 7.0% · Discount 9.4% · Terminal 2.5%

$24.43

Bear

Growth 3.0% · Discount 9.4% · Terminal 2.5%

$18.33

Bull

Growth 12.0% · Discount 9.4% · Terminal 2.5%

$34.11

Is it drowning in debt?

Watch

Net debt $1.5B. Interest coverage 4.2x.

Net debt $1.54B
Interest coverage 4.19x

Gates Industrial Corporation Ltd.'s profit covers its interest bill about 4.2 times over.

Watch
Worse cushion Baseline Better cushion
GTES BASELINE Gates Industrial Corporation Ltd.

Total debt $2.36B Interest coverage 4.19x This is the baseline the peer rows are being compared against.

Total debt $2.20B Interest coverage 5.13x +22% vs GTES Carries about 1.2x more debt cushion than GTES.

Total debt $4.77B Interest coverage 1.96x -53% vs GTES Carries about 2.1x less debt cushion than GTES.

Total debt $2.32B Interest coverage 6.68x +59% vs GTES Carries about 1.6x more debt cushion than GTES.

Total debt $4.06B Interest coverage 13.36x +219% vs GTES Carries about 3.2x more debt cushion than GTES.

Total debt $1.75B Interest coverage 11.18x +167% vs GTES Carries about 2.7x more debt cushion than GTES.

What you should know

The case for and against GTES

3 Rewards 0 Risks

Rewards

  • Revenue grew 1.8% last year.
  • Returns 10.4% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 8/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
18.36x
Forward P/E
13.69x
P/B
1.89x
P/S
1.90x
EV/EBITDA
11.56x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
40.5%
Operating margin
15.3%
Net margin
10.4%
ROE
10.4%
ROA
4.4%

Health

Liquidity and balance-sheet strength

Debt / equity
0.61x
Current ratio
3.24x
Quick ratio
2.12x
Total debt
$2.36B
Total cash
$826.50M

Growth

How the business has been compounding

Revenue TTM
$3.50B
Revenue 5Y CAGR
-0.2%
EPS TTM
1.43
EPS 5Y CAGR
7.6%

Cash flow

How much cash the business throws off

Operating CF TTM
$476.60M
Free CF TTM
$404.90M
FCF margin
11.6%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—