Knowstox

Fundamentals snapshot

Horace Mann Educators Corporation

HMN · NYQ · Financial Services · Insurance - Property & Casualty

Current price

$46.62

52-week range

$41.29 - $55.56

Market cap

$1.89B

One-glance verdict

Valued differently

We value banks a different way

We don't put a cash-flow fair value on banks and insurers. For these companies the reported 'cash flow' is really just money moving between loans, deposits and trades — not the leftover profit the owners could actually pocket — so the usual method would print a misleading number.

Balance sheet

Watch

6.53x Adequate

Net debt $364.80M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Horace Mann Educators Corporation

Horace Mann Educators Corporation primarily sells insurance and retirement products, like car insurance, home insurance, and retirement plans, mainly to educators. The money from selling these policies and plans is what drives their business. This matters because it shows how reliably they can make money from their core business.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue $443.50M
Net income $41.60M
Diluted EPS 1.01
Operating cash flow $223.70M
Free cash flow —
Revenue $429.30M
Net income $41.20M
Diluted EPS 1.00
Operating cash flow $61.30M
Free cash flow —
Revenue $434.80M
Net income $36.20M
Diluted EPS 0.87
Operating cash flow $129.90M
Free cash flow —
Revenue $438.50M
Net income $58.30M
Diluted EPS 1.40
Operating cash flow $151.20M
Free cash flow —
Revenue $411.70M
Net income $29.40M
Diluted EPS 0.71
Operating cash flow $131.30M
Free cash flow —
Revenue $416.40M
Net income $38.20M
Diluted EPS 0.92
Operating cash flow $140.80M
Free cash flow —
Revenue $409.00M
Net income $38.20M
Diluted EPS 0.92
Operating cash flow $193.50M
Free cash flow —
Revenue $412.10M
Net income $34.30M
Diluted EPS 0.83
Operating cash flow $143.90M
Free cash flow —

Is it cheap or expensive?

We value banks and insurers a different way

For a bank or insurer, the "free cash flow" shown on its statements is mostly money flowing through loans, deposits and trades — not the leftover profit the owners could actually keep, which is what this kind of valuation needs. Running that through the usual method would spit out a meaningless number, so we leave the cash-flow fair value out here rather than show you something misleading.

Valued differently

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Watch

Net debt $364.8M. Interest coverage 6.5x.

Net debt $364.80M
Interest coverage 6.53x

Horace Mann Educators Corporation's profit covers its interest bill about 6.5 times over.

Watch
Worse cushion Baseline Better cushion
HMN BASELINE Horace Mann Educators Corporation

Total debt $594.20M Interest coverage 6.53x This is the baseline the peer rows are being compared against.

Total debt $1.39B Interest coverage 5.17x -21% vs HMN Carries about 1.3x less debt cushion than HMN.

Total debt $962.13M Interest coverage 24.19x +271% vs HMN Carries about 3.7x more debt cushion than HMN.

Total debt $901.52M Interest coverage 12.95x +98% vs HMN Carries about 2.0x more debt cushion than HMN.

Total debt $844.20M Interest coverage 20.53x +215% vs HMN Carries about 3.1x more debt cushion than HMN.

What you should know

The case for and against HMN

3 Rewards 0 Risks

Rewards

  • Revenue grew 2.6% last year.
  • Returns 12.4% on equity, ahead of 16% of its peers.
  • Free cash flow was positive in 4/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
10.89x
Forward P/E
8.69x
P/B
1.26x
P/S
1.08x
EV/EBITDA
8.01x
PEG ratio
1.16x

Profitability

How much profit each dollar creates

Gross margin
39.5%
Operating margin
13.2%
Net margin
10.2%
ROE
12.4%
ROA
1.0%

Health

Liquidity and balance-sheet strength

Debt / equity
0.40x
Current ratio
2.87x
Quick ratio
0.22x
Total debt
$594.20M
Total cash
$229.40M

Growth

How the business has been compounding

Revenue TTM
$1.75B
Revenue 5Y CAGR
6.4%
EPS TTM
4.28
EPS 5Y CAGR
102.5%

Cash flow

How much cash the business throws off

Operating CF TTM
$566.10M
Free CF TTM
$553.20M
FCF margin
31.7%

Dividend

Shareholder payout

Yield
3.1%
Payout ratio
33.2%
Last ex-div date
2026-09-16